B&P Co.,Ltd. (7804.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	4.6B	4.5B	3.5B	3.2B	2.9B
Cost of Revenue	597.9M	2.6B	2.0B	1.8B	1.7B
Gross Profit	411.1M	1.9B	1.6B	1.3B	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	308.0M	1.2B	1.0B	887.3M	818.3M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	308.0M	1.2B	1.0B	887.3M	818.3M
Cost and Expenses	3.9B	3.8B	3.0B	2.7B	2.5B
Operating Income (EBIT)	654.0M	701.0M	550.0M	452.0M	376.0M
Non-Operating
Interest Income	—	386.0K	1.0K	—	—
Interest Expense	15.0K	74.0K	—	1.0K	54.0K
Net Interest Income	—	312.0K	—	(1.0K)	(54.0K)
Other Non-Op Income/Expense	128.0K	8.1M	—	1.1M	1.1M
Non-Operating Income (excl Interest)	—	7.8M	742.0K	1.2M	1.2M
EBT (Pre-Tax Income)	103.4M	703.9M	550.4M	452.9M	353.6M
Income Tax Expense	32.6M	212.5M	158.5M	152.9M	113.2M
Bottom Line
Net Income	455.0M	491.0M	391.0M	300.0M	240.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	455.0M	491.0M	391.0M	300.0M	240.0M
Per Share
Basic EPS	¥198	¥214	¥171	¥131	¥105
Diluted EPS	¥198	¥212	¥170	¥130	—
Revenue Per Share	¥1,982	¥1,954	¥1,545	¥1,382	¥1,270
Shares
Basic Shares Outstanding	2.3M	2.3M	2.3M	2.3M	2.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	782.9M	616.6M	500.4M	425.8M
D&A	—	81.9M	66.6M	48.4M	49.8M
EBIT	654.0M	701.0M	550.0M	452.0M	376.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026