7795.T
KYORITSU CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 222.00
−2.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 42.7B | 42.9B | 40.4B | 40.0B | 40.3B |
| Cost of Revenue | 8.8B | 37.7B | 35.8B | 35.3B | 35.7B |
| Gross Profit | 1.1B | 5.2B | 4.5B | 4.7B | 4.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 867.8M | 3.8B | 3.3B | 3.1B | 3.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 867.8M | 3.8B | 3.3B | 3.1B | 3.2B |
| Cost and Expenses | 41.2B | 41.5B | 39.1B | 38.4B | 38.9B |
| Operating Income (EBIT) | 1.4B | 1.4B | 1.2B | 1.6B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 43.8M | 196.2M | 164.2M | 163.2M | 173.4M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (6.1M) | (112.7M) | (104.0M) | (123.8M) | (107.8M) |
| Non-Operating Income (excl Interest) | 4.9M | 38.2M | 28.9M | 13.9M | 9.3M |
| EBT (Pre-Tax Income) | 920.3M | 1.9B | 1.1B | 1.3B | 833.5M |
| Income Tax Expense | 429.1M | 703.2M | 403.4M | 412.2M | 375.1M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.2B | 715.0M | 907.0M | 456.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.2B | 715.0M | 907.0M | 456.0M |
| Per Share | |||||
| Basic EPS | ¥29 | ¥28 | ¥16 | ¥21 | ¥10 |
| Diluted EPS | ¥29 | ¥28 | — | — | ¥10 |
| Revenue Per Share | ¥995 | ¥1,006 | ¥923 | ¥914 | ¥913 |
| Shares | |||||
| Basic Shares Outstanding | 42.9M | 42.7M | 43.7M | 43.8M | 44.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.8B | 2.7B | 3.1B | 2.8B |
| D&A | — | 1.4B | 1.5B | 1.5B | 1.4B |
| EBIT | 1.4B | 1.4B | 1.2B | 1.6B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026