7794.T
EDP Corporation
グロース · その他製品 · 情報通信・サービスその他 · JP
JPY 972.00
+0.62%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 516.0M | 516.0M | 902.0M | 757.0M | 2.7B |
| Cost of Revenue | 111.8M | 1.1B | 1.1B | — | — |
| Gross Profit | (79.7M) | (560.6M) | (168.0M) | 397.4M | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 184.3M | 799.9M | 808.2M | 611.4M | 543.9M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 184.3M | 799.9M | 808.2M | 611.4M | 543.9M |
| Cost and Expenses | 1.9B | 1.9B | 1.9B | 970.0M | 1.4B |
| Operating Income (EBIT) | (1.4B) | (1.4B) | (976.0M) | (213.0M) | 1.3B |
| Non-Operating | |||||
| Interest Income | — | 6.3M | 4.8M | 12.3M | 2.3M |
| Interest Expense | 2.0M | 6.5M | 3.6M | 2.5M | 3.7M |
| Net Interest Income | — | (209.0K) | 1.2M | 9.9M | (1.3M) |
| Other Non-Op Income/Expense | (11.1M) | 19.4M | (12.9M) | 116.6M | (204.0K) |
| Non-Operating Income (excl Interest) | 44.0K | 24.0M | 3.1M | 110.6M | 30.2M |
| EBT (Pre-Tax Income) | (275.2M) | (2.4B) | (2.3B) | (86.7M) | 1.3B |
| Income Tax Expense | 935.0K | 7.2M | 14.9M | 24.6M | 365.5M |
| Bottom Line | |||||
| Net Income | (2.4B) | (2.4B) | (2.3B) | (111.0M) | 909.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.4B) | (2.4B) | (2.3B) | (111.0M) | 909.0M |
| Per Share | |||||
| Basic EPS | (¥167) | (¥165) | (¥171) | (¥8) | ¥72 |
| Diluted EPS | (¥167) | (¥165) | — | — | ¥69 |
| Revenue Per Share | ¥35 | ¥35 | ¥67 | ¥58 | ¥216 |
| Shares | |||||
| Basic Shares Outstanding | 14.6M | 14.6M | 13.5M | 13.1M | 12.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (1.2B) | (516.7M) | 238.1M | 1.6B |
| D&A | — | 202.0M | 459.3M | 451.1M | 317.1M |
| EBIT | (1.4B) | (1.4B) | (976.0M) | (213.0M) | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026