7791.T
DREAMBED CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 829.00
−1.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.8B | 12.2B | 11.5B | 9.7B | 9.8B |
| Cost of Revenue | 1.4B | 5.8B | 5.5B | 4.7B | 4.9B |
| Gross Profit | 1.5B | 6.4B | 6.0B | 5.0B | 5.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.7B | 5.4B | 4.8B | 4.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.7B | 5.4B | 4.8B | 4.5B |
| Cost and Expenses | 11.3B | 11.5B | 10.9B | 9.5B | 9.4B |
| Operating Income (EBIT) | 504.0M | 703.0M | 595.0M | 191.0M | 427.0M |
| Non-Operating | |||||
| Interest Income | 12.0K | 363.0K | 151.0K | 75.0K | 4.0K |
| Interest Expense | 10.4M | 42.8M | 35.2M | 29.8M | 17.4M |
| Net Interest Income | (10.4M) | (42.4M) | (35.0M) | (29.8M) | (17.4M) |
| Other Non-Op Income/Expense | (7.5M) | (16.9M) | (12.1M) | 115.9M | 32.0M |
| Non-Operating Income (excl Interest) | 3.4M | 32.1M | 27.1M | 150.0M | 74.7M |
| EBT (Pre-Tax Income) | 195.1M | 683.9M | 573.8M | 421.9M | 621.4M |
| Income Tax Expense | 63.5M | 204.2M | 158.7M | 167.0M | 179.3M |
| Bottom Line | |||||
| Net Income | 351.0M | 479.0M | 415.0M | 254.0M | 442.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 351.0M | 479.0M | 415.0M | 254.0M | 442.0M |
| Per Share | |||||
| Basic EPS | ¥86 | ¥117 | ¥102 | ¥62 | ¥108 |
| Diluted EPS | ¥86 | ¥117 | — | — | — |
| Revenue Per Share | ¥2,862 | ¥2,967 | ¥2,815 | ¥2,360 | ¥2,394 |
| Shares | |||||
| Basic Shares Outstanding | 4.1M | 4.1M | 4.1M | 4.1M | 4.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 944.3M | 528.4M | 689.6M |
| D&A | — | 408.2M | 349.3M | 337.4M | 262.6M |
| EBIT | 504.0M | 703.0M | 595.0M | 191.0M | 427.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026