7771.T
Nihon Seimitsu Co.,Ltd.
スタンダード · 精密機器 · 電機・精密 · JP
JPY 266.00
−1.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.5B | 7.9B | 7.2B | 6.7B | 6.9B |
| Cost of Revenue | 1.4B | 6.2B | 5.7B | 5.3B | 5.5B |
| Gross Profit | 416.8M | 1.7B | 1.5B | 1.4B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 304.7M | 1.3B | 1.2B | 1.2B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 304.7M | 1.3B | 1.2B | 1.2B | 1.3B |
| Cost and Expenses | 7.1B | 7.5B | 6.9B | 6.5B | 6.7B |
| Operating Income (EBIT) | 360.0M | 374.0M | 275.0M | 252.0M | 181.0M |
| Non-Operating | |||||
| Interest Income | 759.0K | 1.5M | 1.0M | 283.0K | 35.0K |
| Interest Expense | 17.0M | 68.7M | 68.5M | 68.8M | 60.4M |
| Net Interest Income | (16.3M) | (67.2M) | (67.5M) | (68.5M) | (60.4M) |
| Other Non-Op Income/Expense | (140.3M) | 158.9M | (272.9M) | 196.1M | 76.2M |
| Non-Operating Income (excl Interest) | 5.3M | 253.6M | 24.2M | 317.2M | 144.9M |
| EBT (Pre-Tax Income) | (27.5M) | 534.6M | 5.4M | 448.5M | 226.0M |
| Income Tax Expense | 16.3M | 183.9M | 25.4M | 57.7M | 50.4M |
| Bottom Line | |||||
| Net Income | 100.0M | 350.0M | (20.0M) | 390.0M | 175.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 100.0M | 350.0M | (20.0M) | 390.0M | 175.0M |
| Per Share | |||||
| Basic EPS | ¥5 | ¥16 | (¥1) | ¥18 | ¥8 |
| Diluted EPS | ¥5 | ¥16 | — | — | — |
| Revenue Per Share | ¥340 | ¥356 | ¥325 | ¥305 | ¥313 |
| Shares | |||||
| Basic Shares Outstanding | 22.0M | 22.2M | 22.0M | 22.0M | 22.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 572.7M | 480.7M | 444.7M | 376.6M |
| D&A | — | 198.7M | 205.7M | 192.7M | 195.6M |
| EBIT | 360.0M | 374.0M | 275.0M | 252.0M | 181.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026