7719.T
TOKYO KOKI CO.LTD.
スタンダード · 精密機器 · 電機・精密 · JP
JPY 500.00
−0.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.5B | 4.5B | 3.5B | 3.4B | 3.1B |
| Cost of Revenue | 516.3M | 2.9B | — | 2.2B | 2.0B |
| Gross Profit | 317.2M | 1.5B | — | 1.2B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 290.6M | 1.4B | — | 1.1B | 958.9M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 290.6M | 1.4B | — | 1.1B | 958.9M |
| Cost and Expenses | 4.3B | 4.3B | 3.5B | 3.2B | 3.0B |
| Operating Income (EBIT) | 152.0M | 152.0M | 25.0M | 132.0M | 65.0M |
| Non-Operating | |||||
| Interest Income | 55.0K | — | — | 9.0K | 10.0K |
| Interest Expense | 4.1M | 19.5M | — | 8.3M | 15.7M |
| Net Interest Income | (4.0M) | — | — | (8.3M) | (15.7M) |
| Other Non-Op Income/Expense | (9.7M) | 4.5M | — | 4.2M | 46.4M |
| Non-Operating Income (excl Interest) | 3.2M | 26.8M | — | 15.7M | 64.6M |
| EBT (Pre-Tax Income) | 6.7M | 128.7M | 50.2M | 216.0M | (680.4M) |
| Income Tax Expense | (1.6M) | (2.8M) | — | 124.9M | 18.4M |
| Bottom Line | |||||
| Net Income | 133.0M | 133.0M | 62.0M | 91.0M | (698.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 133.0M | 133.0M | 62.0M | 91.0M | (698.0M) |
| Per Share | |||||
| Basic EPS | ¥19 | ¥19 | ¥9 | ¥13 | (¥98) |
| Diluted EPS | ¥19 | ¥19 | ¥9 | ¥13 | — |
| Revenue Per Share | ¥627 | ¥627 | ¥488 | ¥472 | ¥428 |
| Shares | |||||
| Basic Shares Outstanding | 7.1M | 7.1M | 7.1M | 7.1M | 7.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 195.8M | 57.1M | 160.0M | 100.5M |
| D&A | — | 43.8M | 32.1M | 28.0M | 35.5M |
| EBIT | 152.0M | 152.0M | 25.0M | 132.0M | 65.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026