Iceco Inc. (7698.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	57.7B	57.7B	54.7B	50.5B	44.9B
Cost of Revenue	11.9B	47.7B	45.1B	41.8B	37.1B
Gross Profit	2.5B	10.0B	9.6B	8.7B	7.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.2B	9.2B	8.9B	8.2B	7.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.2B	9.2B	8.9B	8.2B	7.7B
Cost and Expenses	56.9B	56.9B	54.1B	50.0B	44.8B
Operating Income (EBIT)	782.0M	782.0M	627.0M	452.0M	117.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	8.0M	43.0M	23.6M	15.0M	16.7M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	12.8M	8.9M	63.6M	45.6M	61.8M
Non-Operating Income (excl Interest)	—	—	1.0M	2.4M	2.3M
EBT (Pre-Tax Income)	268.4M	557.5M	691.6M	477.8M	220.4M
Income Tax Expense	94.4M	182.5M	210.0M	159.0M	76.0M
Bottom Line
Net Income	374.0M	374.0M	481.0M	318.0M	144.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	374.0M	374.0M	481.0M	318.0M	144.0M
Per Share
Basic EPS	¥96	¥96	¥123	¥165	¥75
Diluted EPS	¥96	¥96	¥119	¥162	¥74
Revenue Per Share	¥14,741	¥14,741	¥14,025	¥26,076	¥23,409
Shares
Basic Shares Outstanding	3.9M	3.9M	3.9M	1.9M	1.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.2B	1.0B	772.6M	459.7M
D&A	—	390.6M	381.6M	320.6M	342.7M
EBIT	782.0M	782.0M	627.0M	452.0M	117.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026