7695.T
Koukandekirukun,Inc.
グロース · 小売業 · 小売 · JP
JPY 898.00
+0.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.7B | 12.6B | 10.3B | 7.6B | 6.0B |
| Cost of Revenue | 2.0B | 9.8B | 7.9B | 5.7B | 4.7B |
| Gross Profit | 521.3M | 2.8B | 2.4B | 1.8B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 652.4M | 2.7B | 2.2B | 1.5B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 652.4M | 2.7B | 2.2B | 1.5B | 1.1B |
| Cost and Expenses | 11.6B | 12.4B | 10.1B | 7.2B | 5.7B |
| Operating Income (EBIT) | 18.0M | 176.0M | 163.0M | 328.0M | 301.0M |
| Non-Operating | |||||
| Interest Income | 51.0K | 2.2M | 501.0K | 81.0K | 8.0K |
| Interest Expense | 1.8M | 10.6M | 3.0M | 1.4M | 1.1M |
| Net Interest Income | (1.8M) | (8.4M) | (2.5M) | (1.3M) | (1.0M) |
| Other Non-Op Income/Expense | 2.2M | 6.9M | 11.6M | 7.2M | 856.0K |
| Non-Operating Income (excl Interest) | 4.0M | 15.7M | 19.9M | 10.9M | 2.6M |
| EBT (Pre-Tax Income) | (128.9M) | 183.0M | 174.7M | 335.8M | 302.3M |
| Income Tax Expense | (39.9M) | 91.0M | 83.9M | 105.8M | 117.3M |
| Bottom Line | |||||
| Net Income | (19.0M) | 91.0M | 90.0M | 230.0M | 185.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (19.0M) | 91.0M | 90.0M | 230.0M | 185.0M |
| Per Share | |||||
| Basic EPS | (¥28) | ¥13 | ¥40 | ¥101 | ¥82 |
| Diluted EPS | (¥28) | ¥13 | ¥39 | ¥100 | ¥80 |
| Revenue Per Share | ¥1,627 | ¥1,740 | ¥4,486 | ¥3,328 | ¥2,674 |
| Shares | |||||
| Basic Shares Outstanding | 7.2M | 7.2M | 2.3M | 2.3M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 258.6M | 205.7M | 359.1M | 331.9M |
| D&A | — | 82.6M | 42.7M | 31.1M | 30.9M |
| EBIT | 18.0M | 176.0M | 163.0M | 328.0M | 301.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026