7689.T
Copa Corporation Inc.
グロース · 卸売業 · 商社・卸売 · JP
JPY 301.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.8B | 2.1B | 2.2B | 2.6B |
| Cost of Revenue | 239.2M | 1.1B | 1.2B | 1.4B | 1.6B |
| Gross Profit | 147.5M | 657.8M | 889.5M | 817.0M | 950.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 241.5M | 928.9M | 1.2B | 1.2B | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 241.5M | 928.9M | 1.2B | 1.2B | 1.1B |
| Cost and Expenses | 2.0B | 2.0B | 2.3B | 2.6B | 2.7B |
| Operating Income (EBIT) | (271.0M) | (271.0M) | (281.0M) | (371.0M) | (116.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | 1.7M | — | 703.0K | 621.0K |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 242.0K | (203.0K) | 3.0M | 87.0K | (429.0K) |
| Non-Operating Income (excl Interest) | 159.0K | 590.0K | 381.0K | 1.3M | 207.0K |
| EBT (Pre-Tax Income) | (93.8M) | (271.7M) | (437.9M) | (1.3B) | (116.5M) |
| Income Tax Expense | 172.0K | 450.0K | (99.0K) | 720.0K | 16.9M |
| Bottom Line | |||||
| Net Income | (272.0M) | (272.0M) | (437.0M) | (1.3B) | (133.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (272.0M) | (272.0M) | (437.0M) | (1.3B) | (133.0M) |
| Per Share | |||||
| Basic EPS | (¥92) | (¥92) | (¥148) | (¥433) | (¥45) |
| Diluted EPS | (¥92) | (¥92) | — | — | — |
| Revenue Per Share | ¥600 | ¥600 | ¥693 | ¥744 | ¥868 |
| Shares | |||||
| Basic Shares Outstanding | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (270.3M) | (229.8M) | (338.3M) | (101.4M) |
| D&A | — | 654.0K | 51.2M | 32.7M | 14.6M |
| EBIT | (271.0M) | (271.0M) | (281.0M) | (371.0M) | (116.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026