7687.T
MICREED Co.,Ltd.
グロース · 卸売業 · 商社・卸売 · JP
JPY 449.00
−0.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4B | 7.7B | 6.8B | 5.9B | 4.7B |
| Cost of Revenue | 1.2B | 5.1B | 4.5B | 3.9B | 3.1B |
| Gross Profit | 623.0M | 2.6B | 2.3B | 2.0B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 507.0M | 2.2B | 2.0B | 1.7B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 507.0M | 2.2B | 2.0B | 1.7B | 1.4B |
| Cost and Expenses | 7.0B | 7.3B | 6.4B | 5.6B | 4.5B |
| Operating Income (EBIT) | 413.0M | 407.0M | 372.0M | 322.0M | 194.0M |
| Non-Operating | |||||
| Interest Income | — | 2.0M | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | 1.0M | 1.0M | — | 2.0M |
| EBT (Pre-Tax Income) | 116.0M | 408.0M | 366.0M | 316.0M | 196.0M |
| Income Tax Expense | 40.0M | 128.0M | 108.0M | 93.0M | 61.0M |
| Bottom Line | |||||
| Net Income | 286.0M | 279.0M | 258.0M | 222.0M | 134.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 286.0M | 279.0M | 258.0M | 222.0M | 134.0M |
| Per Share | |||||
| Basic EPS | ¥43 | ¥42 | ¥39 | ¥34 | ¥62 |
| Diluted EPS | ¥43 | ¥42 | ¥39 | ¥34 | ¥61 |
| Revenue Per Share | ¥1,123 | ¥1,161 | ¥1,028 | ¥903 | ¥2,143 |
| Shares | |||||
| Basic Shares Outstanding | 6.6M | 6.6M | 6.6M | 6.6M | 2.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 467.0M | 431.0M | 394.0M | 268.0M |
| D&A | — | 60.0M | 59.0M | 72.0M | 74.0M |
| EBIT | 413.0M | 407.0M | 372.0M | 322.0M | 194.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026