HitoMile Co.,Ltd. (7686.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	139.2B	139.8B	134.5B	129.4B	115.0B
Cost of Revenue	26.0B	105.8B	103.4B	99.9B	89.9B
Gross Profit	8.3B	34.0B	31.1B	29.5B	25.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.7B	32.0B	29.3B	26.7B	24.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.7B	32.0B	29.3B	26.7B	24.3B
Cost and Expenses	137.1B	137.9B	132.7B	126.5B	114.2B
Operating Income (EBIT)	2.1B	2.0B	1.8B	2.9B	803.0M
Non-Operating
Interest Income	—	—	4.0M	3.0M	4.0M
Interest Expense	22.0M	108.0M	65.0M	46.0M	65.0M
Net Interest Income	(22.0M)	—	(61.0M)	(43.0M)	(61.0M)
Other Non-Op Income/Expense	13.0M	(27.0M)	34.0M	12.0M	(3.0M)
Non-Operating Income (excl Interest)	46.0M	35.0M	144.0M	88.0M	80.0M
EBT (Pre-Tax Income)	627.0M	1.3B	1.2B	2.8B	299.0M
Income Tax Expense	325.0M	142.0M	663.0M	1.2B	(310.0M)
Bottom Line
Net Income	649.0M	1.2B	536.0M	1.6B	609.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	649.0M	1.2B	536.0M	1.6B	609.0M
Per Share
Basic EPS	¥23	¥41	¥19	¥169	¥65
Diluted EPS	¥23	¥41	¥18	¥165	¥64
Revenue Per Share	¥4,828	¥4,841	¥4,708	¥13,742	¥12,325
Shares
Basic Shares Outstanding	28.8M	28.9M	28.6M	9.4M	9.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.9B	2.7B	3.6B	1.5B
D&A	—	938.0M	892.0M	736.0M	698.0M
EBIT	2.1B	2.0B	1.8B	2.9B	803.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026