LEOCLAN Co.,Ltd. (7681.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	28.7B	21.5B	19.8B	26.6B	29.8B
Cost of Revenue	9.0B	18.7B	17.2B	23.8B	26.7B
Gross Profit	1.4B	2.7B	2.6B	2.8B	3.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.4B	2.5B	2.4B	2.4B	2.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.4B	2.5B	2.4B	2.4B	2.4B
Cost and Expenses	28.2B	21.2B	19.6B	26.2B	29.1B
Operating Income (EBIT)	539.0M	288.0M	178.0M	440.0M	650.0M
Non-Operating
Interest Income	660.0K	7.0M	431.0K	100.0K	750.0K
Interest Expense	17.1M	—	—	840.0K	1.1M
Net Interest Income	(16.4M)	—	—	(740.0K)	(366.0K)
Other Non-Op Income/Expense	(8.5M)	20.6M	3.0M	(8.6M)	58.7M
Non-Operating Income (excl Interest)	10.9M	21.4M	7.1M	10.6M	63.7M
EBT (Pre-Tax Income)	7.8M	308.8M	274.0M	431.7M	689.7M
Income Tax Expense	80.8M	137.1M	119.4M	145.9M	219.1M
Bottom Line
Net Income	237.0M	152.0M	136.0M	271.0M	437.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	237.0M	152.0M	136.0M	271.0M	437.0M
Per Share
Basic EPS	¥40	¥26	¥23	¥138	¥223
Diluted EPS	¥40	¥26	¥23	¥138	¥222
Revenue Per Share	¥4,845	¥3,637	¥3,361	¥13,583	¥15,182
Shares
Basic Shares Outstanding	5.9M	5.9M	5.9M	2.0M	2.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	377.7M	277.5M	544.4M	746.3M
D&A	—	89.7M	99.5M	104.4M	96.3M
EBIT	539.0M	288.0M	178.0M	440.0M	650.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026