7674.T
NATTY SWANKY holdings Co.,Ltd.
グロース · 小売業 · 小売 · JP
JPY 2,640.00
+0.19%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.7B | 7.7B | 7.2B | 7.1B | 5.8B |
| Cost of Revenue | 578.9M | 2.5B | 2.0B | 1.9B | 1.7B |
| Gross Profit | 1.3B | 5.2B | 5.2B | 5.2B | 4.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.7B | 5.2B | 4.8B | 4.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.7B | 5.2B | 4.8B | 4.3B |
| Cost and Expenses | 8.2B | 8.2B | 7.2B | 6.6B | 6.0B |
| Operating Income (EBIT) | (503.0M) | (503.0M) | 2.0M | 437.0M | (130.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 3.2M | 11.7M | 8.4M | 8.6M | 9.6M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (878.0K) | (13.1M) | (14.6M) | (23.0M) | (604.0K) |
| Non-Operating Income (excl Interest) | 1.6M | 8.1M | 4.4M | 3.3M | 12.7M |
| EBT (Pre-Tax Income) | (85.1M) | (835.2M) | (215.9M) | 358.7M | (417.6M) |
| Income Tax Expense | 8.2M | 95.0M | 52.4M | 110.9M | (38.1M) |
| Bottom Line | |||||
| Net Income | (930.0M) | (930.0M) | (268.0M) | 247.0M | (379.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (930.0M) | (930.0M) | (268.0M) | 247.0M | (379.0M) |
| Per Share | |||||
| Basic EPS | (¥380) | (¥380) | (¥110) | ¥110 | (¥175) |
| Diluted EPS | (¥380) | (¥380) | — | ¥110 | — |
| Revenue Per Share | ¥3,140 | ¥3,140 | ¥2,942 | ¥3,141 | ¥2,697 |
| Shares | |||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.4M | 2.2M | 2.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (290.0M) | 191.3M | 616.7M | 63.0M |
| D&A | — | 213.0M | 189.3M | 179.7M | 193.0M |
| EBIT | (503.0M) | (503.0M) | 2.0M | 437.0M | (130.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026