DAIKO TSUSAN CO.,LTD. (7673.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	22.4B	21.7B	17.2B	17.1B	17.6B
Cost of Revenue	4.1B	18.6B	14.6B	14.5B	14.8B
Gross Profit	742.2M	3.1B	2.6B	2.6B	2.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	514.1M	1.9B	1.7B	1.7B	1.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	514.1M	1.9B	1.7B	1.7B	1.7B
Cost and Expenses	21.2B	20.6B	16.3B	16.2B	16.5B
Operating Income (EBIT)	1.2B	1.2B	885.0M	913.0M	1.1B
Non-Operating
Interest Income	4.6M	7.8M	2.5M	2.2M	4.8M
Interest Expense	811.0K	3.4M	2.2M	2.7M	3.3M
Net Interest Income	3.8M	4.4M	317.0K	(485.0K)	1.5M
Other Non-Op Income/Expense	11.0M	23.6M	11.2M	5.9M	1.4M
Non-Operating Income (excl Interest)	8.1M	21.9M	13.5M	9.1M	9.9M
EBT (Pre-Tax Income)	239.0M	1.2B	896.9M	919.5M	1.1B
Income Tax Expense	71.6M	378.7M	294.8M	304.4M	354.0M
Bottom Line
Net Income	863.0M	816.0M	602.0M	615.0M	703.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	863.0M	816.0M	602.0M	615.0M	703.0M
Per Share
Basic EPS	¥162	¥153	¥113	¥115	¥132
Diluted EPS	¥162	—	—	—	—
Revenue Per Share	¥4,202	¥4,075	¥3,230	¥3,216	¥3,297
Shares
Basic Shares Outstanding	5.3M	5.3M	5.3M	5.3M	5.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.2B	920.3M	953.8M	1.1B
D&A	—	66.4M	35.3M	40.8M	43.3M
EBIT	1.2B	1.2B	885.0M	913.0M	1.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026