PLANT Co.,Ltd. (7646.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	97.5B	97.8B	98.6B	97.5B	95.3B
Cost of Revenue	18.1B	75.5B	75.9B	75.6B	74.2B
Gross Profit	5.2B	22.3B	22.7B	22.0B	21.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	4.9B	20.3B	20.6B	20.4B	19.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	4.9B	20.3B	20.6B	20.4B	19.7B
Cost and Expenses	95.6B	95.8B	96.5B	96.0B	93.9B
Operating Income (EBIT)	1.9B	2.0B	2.1B	1.6B	1.4B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	21.0M	79.0M	60.0M	71.0M	94.0M
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	29.0M	125.0M	121.0M	256.0M	83.0M
Non-Operating Income (excl Interest)	7.0M	—	—	—	—
EBT (Pre-Tax Income)	319.0M	2.1B	821.0M	600.0M	800.0M
Income Tax Expense	95.0M	758.0M	455.0M	417.0M	476.0M
Bottom Line
Net Income	1.2B	1.3B	365.0M	183.0M	324.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.2B	1.3B	365.0M	183.0M	324.0M
Per Share
Basic EPS	¥178	¥195	¥50	¥23	¥41
Diluted EPS	¥178	—	—	—	—
Revenue Per Share	¥14,120	¥14,161	¥13,443	¥12,484	¥11,918
Shares
Basic Shares Outstanding	6.9M	6.9M	7.3M	7.8M	8.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.3B	3.5B	3.1B	3.0B
D&A	—	1.3B	1.4B	1.5B	1.5B
EBIT	1.9B	2.0B	2.1B	1.6B	1.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026