7643.T
DAIICHI CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,724.00
−1.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 60.2B | 58.6B | 51.8B | 48.0B | 46.6B |
| Cost of Revenue | 12.1B | — | — | — | — |
| Gross Profit | 4.3B | 14.8B | 13.2B | 12.1B | 11.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 14.1B | 11.9B | 10.9B | 10.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 14.1B | 11.9B | 10.9B | 10.2B |
| Cost and Expenses | 58.8B | 57.3B | 49.9B | 46.3B | 44.7B |
| Operating Income (EBIT) | 1.4B | 1.3B | 1.9B | 1.8B | 1.9B |
| Non-Operating | |||||
| Interest Income | 1.7M | 8.4M | 3.4M | 3.9M | 4.3M |
| Interest Expense | 15.3M | 56.8M | 436.0K | 504.0K | 718.0K |
| Net Interest Income | (13.6M) | (48.3M) | 3.0M | 3.4M | 3.6M |
| Other Non-Op Income/Expense | (11.5M) | (20.7M) | 43.4M | 31.6M | 36.8M |
| Non-Operating Income (excl Interest) | 2.4M | 29.1M | 41.1M | 29.0M | 34.1M |
| EBT (Pre-Tax Income) | 650.1M | 1.3B | 2.0B | 1.7B | 1.7B |
| Income Tax Expense | 206.9M | 355.0M | 533.6M | 477.8M | 498.9M |
| Bottom Line | |||||
| Net Income | 1.0B | 979.0M | 1.4B | 1.2B | 1.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 979.0M | 1.4B | 1.2B | 1.2B |
| Per Share | |||||
| Basic EPS | ¥91 | ¥87 | ¥125 | ¥108 | ¥102 |
| Diluted EPS | ¥91 | — | — | — | — |
| Revenue Per Share | ¥5,362 | ¥5,194 | ¥4,555 | ¥4,205 | ¥4,075 |
| Shares | |||||
| Basic Shares Outstanding | 11.2M | 11.3M | 11.4M | 11.4M | 11.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.3B | 2.7B | 2.5B | 2.6B |
| D&A | — | 993.9M | 774.5M | 675.9M | 684.2M |
| EBIT | 1.4B | 1.3B | 1.9B | 1.8B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026