7637.T
Hakudo Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 3,700.00
−1.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 67.4B | 68.1B | 66.4B | 57.3B | 61.6B |
| Cost of Revenue | 14.7B | 57.5B | 55.8B | 48.0B | 51.4B |
| Gross Profit | 2.4B | 10.6B | 10.6B | 9.3B | 10.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.0B | 7.7B | 7.6B | 6.7B | 6.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 7.7B | 7.6B | 6.7B | 6.4B |
| Cost and Expenses | 64.7B | 65.2B | 63.4B | 54.7B | 57.8B |
| Operating Income (EBIT) | 2.7B | 2.9B | 3.0B | 2.5B | 3.8B |
| Non-Operating | |||||
| Interest Income | 2.5M | 28.4M | 16.2M | 12.5M | 9.6M |
| Interest Expense | — | — | — | 5.6M | — |
| Net Interest Income | — | — | — | 7.0M | — |
| Other Non-Op Income/Expense | 89.7M | 317.9M | 231.2M | 324.3M | 211.5M |
| Non-Operating Income (excl Interest) | 158.5M | 313.6M | 241.0M | 359.0M | 231.8M |
| EBT (Pre-Tax Income) | 475.1M | 3.2B | 3.2B | 2.8B | 4.0B |
| Income Tax Expense | 184.6M | 1.0B | 977.6M | 956.7M | 1.3B |
| Bottom Line | |||||
| Net Income | 2.1B | 2.1B | 2.2B | 1.9B | 2.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.1B | 2.1B | 2.2B | 1.9B | 2.7B |
| Per Share | |||||
| Basic EPS | ¥183 | ¥189 | ¥197 | ¥169 | ¥241 |
| Diluted EPS | ¥183 | ¥189 | — | — | — |
| Revenue Per Share | ¥5,941 | ¥6,005 | ¥5,855 | ¥5,048 | ¥5,431 |
| Shares | |||||
| Basic Shares Outstanding | 11.3M | 11.3M | 11.3M | 11.3M | 11.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.0B | 4.1B | 3.6B | 4.6B |
| D&A | — | 1.1B | 1.2B | 1.0B | 845.3M |
| EBIT | 2.7B | 2.9B | 3.0B | 2.5B | 3.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026