GLOBAL-DINING,INC. (7625.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	14.1B	13.7B	11.8B	11.1B	9.6B
Cost of Revenue	2.8B	11.6B	9.9B	9.3B	8.4B
Gross Profit	584.7M	2.0B	1.9B	1.8B	1.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	354.0M	1.3B	1.2B	1.1B	972.0M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	354.0M	1.3B	1.2B	1.1B	972.0M
Cost and Expenses	13.1B	13.0B	11.0B	10.4B	9.3B
Operating Income (EBIT)	976.0M	688.0M	753.0M	732.0M	224.0M
Non-Operating
Interest Income	—	4.8M	—	7.3M	—
Interest Expense	8.8M	40.3M	27.9M	18.1M	21.2M
Net Interest Income	—	(35.4M)	—	(10.8M)	—
Other Non-Op Income/Expense	19.9M	(27.9M)	(1.5M)	(5.0M)	73.0M
Non-Operating Income (excl Interest)	4.3M	33.7M	18.8M	29.9M	43.1M
EBT (Pre-Tax Income)	250.6M	579.8M	736.3M	721.5M	127.8M
Income Tax Expense	23.7M	271.9M	221.4M	(125.9M)	(94.6M)
Bottom Line
Net Income	640.0M	307.0M	514.0M	847.0M	222.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	640.0M	307.0M	514.0M	847.0M	222.0M
Per Share
Basic EPS	¥61	¥30	¥50	¥82	¥21
Diluted EPS	¥61	¥29	¥49	¥81	¥21
Revenue Per Share	¥1,353	¥1,311	¥1,135	¥1,069	¥922
Shares
Basic Shares Outstanding	10.4M	10.4M	10.4M	10.4M	10.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	1.1B	947.0M	916.2M	432.3M
D&A	—	433.0M	194.0M	184.2M	208.3M
EBIT	976.0M	688.0M	753.0M	732.0M	224.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026