7585.T
KAN-NANMARU CORPORATION
スタンダード · 小売業 · 小売 · JP
JPY 408.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 1.6B | 1.3B | 665.0M |
| Cost of Revenue | 145.7M | 575.9M | 508.6M | 430.6M | 218.4M |
| Gross Profit | 327.9M | 1.3B | 1.1B | 905.1M | 446.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 355.8M | 1.4B | 1.3B | 1.2B | 1.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 355.8M | 1.4B | 1.3B | 1.2B | 1.0B |
| Cost and Expenses | 2.0B | 2.0B | 1.8B | 1.7B | 1.3B |
| Operating Income (EBIT) | (132.0M) | (139.0M) | (180.0M) | (343.0M) | (587.0M) |
| Non-Operating | |||||
| Interest Income | 304.0K | 246.0K | 16.0K | 19.0K | 25.0K |
| Interest Expense | 1.3M | 5.1M | 2.3M | 364.0K | 348.0K |
| Net Interest Income | (1.0M) | (4.9M) | (2.2M) | (345.0K) | (323.0K) |
| Other Non-Op Income/Expense | 2.1M | 3.1M | 8.6M | 9.6M | 522.4M |
| Non-Operating Income (excl Interest) | 3.1M | 8.2M | 11.0M | 10.0M | 525.2M |
| EBT (Pre-Tax Income) | (25.9M) | (207.6M) | (198.8M) | (291.4M) | (4.4M) |
| Income Tax Expense | 1.0M | 10.9M | 7.8M | 4.1M | 4.3M |
| Bottom Line | |||||
| Net Income | (210.0M) | (218.0M) | (206.0M) | (295.0M) | (8.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (210.0M) | (218.0M) | (206.0M) | (295.0M) | (8.0M) |
| Per Share | |||||
| Basic EPS | (¥55) | (¥57) | (¥54) | (¥78) | (¥2) |
| Diluted EPS | (¥55) | — | — | — | — |
| Revenue Per Share | ¥495 | ¥491 | ¥433 | ¥350 | ¥174 |
| Shares | |||||
| Basic Shares Outstanding | 3.8M | 3.8M | 3.8M | 3.8M | 3.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (70.1M) | (122.2M) | (293.8M) | (536.5M) |
| D&A | — | 68.9M | 57.8M | 49.2M | 50.5M |
| EBIT | (132.0M) | (139.0M) | (180.0M) | (343.0M) | (587.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026