7567.T
SAKAE ELECTRONICS CORPORATION
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 603.00
−0.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.7B | 7.3B | 6.4B | 8.4B | 10.8B |
| Cost of Revenue | 1.5B | 6.1B | 5.4B | 7.1B | 9.1B |
| Gross Profit | 281.7M | 1.2B | 1.1B | 1.2B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 264.4M | 1.0B | 992.1M | 914.8M | 865.7M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 264.4M | 1.0B | 992.1M | 914.8M | 865.7M |
| Cost and Expenses | 6.7B | 7.2B | 6.4B | 8.0B | 10.0B |
| Operating Income (EBIT) | 71.0M | 139.0M | 63.0M | 319.0M | 881.0M |
| Non-Operating | |||||
| Interest Income | — | 12.0K | 4.0K | 2.0K | 1.0K |
| Interest Expense | 1.7M | 7.2M | 5.5M | 4.0M | 4.2M |
| Net Interest Income | (1.7M) | (7.2M) | (5.5M) | (4.0M) | (4.1M) |
| Other Non-Op Income/Expense | 11.8M | 15.0M | 21.0M | 22.2M | 19.6M |
| Non-Operating Income (excl Interest) | 14.2M | 29.8M | 26.5M | 26.3M | 27.1M |
| EBT (Pre-Tax Income) | 29.1M | 154.7M | 46.5M | 341.5M | 900.9M |
| Income Tax Expense | 11.0M | 40.9M | 9.2M | 110.8M | 249.5M |
| Bottom Line | |||||
| Net Income | 67.0M | 113.0M | 37.0M | 230.0M | 651.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 67.0M | 113.0M | 37.0M | 230.0M | 651.0M |
| Per Share | |||||
| Basic EPS | ¥13 | ¥22 | ¥7 | ¥45 | ¥128 |
| Diluted EPS | ¥13 | ¥22 | — | — | — |
| Revenue Per Share | ¥1,328 | ¥1,443 | ¥1,266 | ¥1,647 | ¥2,134 |
| Shares | |||||
| Basic Shares Outstanding | 5.1M | 5.1M | 5.1M | 5.1M | 5.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 158.5M | 91.2M | 346.5M | 910.9M |
| D&A | — | 19.5M | 28.2M | 27.5M | 29.9M |
| EBIT | 71.0M | 139.0M | 63.0M | 319.0M | 881.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026