7565.T
MANSEI CORPORATION
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 8,540.00
+2.89%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.0B | 27.0B | 24.4B | 26.2B | 23.1B |
| Cost of Revenue | 4.4B | 22.8B | 20.8B | 22.1B | 19.5B |
| Gross Profit | 929.3M | 4.2B | 3.6B | 4.1B | 3.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 601.0M | 2.6B | 2.5B | 2.6B | 2.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 601.0M | 2.6B | 2.5B | 2.6B | 2.5B |
| Cost and Expenses | 25.4B | 25.4B | 23.3B | 24.7B | 22.0B |
| Operating Income (EBIT) | 1.6B | 1.6B | 1.1B | 1.5B | 1.1B |
| Non-Operating | |||||
| Interest Income | 1.4M | 7.1M | 2.4M | 301.0K | 214.0K |
| Interest Expense | 1.0M | 4.7M | 3.1M | 2.0M | 1.9M |
| Net Interest Income | 431.0K | 2.4M | (695.0K) | (1.7M) | (1.7M) |
| Other Non-Op Income/Expense | 15.6M | 37.4M | 43.1M | 46.0M | 37.3M |
| Non-Operating Income (excl Interest) | 20.1M | 44.9M | 44.3M | 49.2M | 41.2M |
| EBT (Pre-Tax Income) | 344.0M | 1.6B | 1.2B | 1.5B | 939.7M |
| Income Tax Expense | 103.5M | 491.7M | 312.5M | 474.0M | 339.9M |
| Bottom Line | |||||
| Net Income | 1.1B | 1.1B | 873.0M | 1.1B | 599.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.1B | 1.1B | 873.0M | 1.1B | 599.0M |
| Per Share | |||||
| Basic EPS | ¥686 | ¥686 | ¥432 | ¥468 | ¥262 |
| Diluted EPS | ¥686 | ¥686 | — | — | — |
| Revenue Per Share | ¥16,623 | ¥16,623 | ¥12,077 | ¥11,431 | ¥10,106 |
| Shares | |||||
| Basic Shares Outstanding | 1.6M | 1.6M | 2.0M | 2.3M | 2.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 1.3B | 1.6B | 1.3B |
| D&A | — | 152.8M | 169.8M | 164.0M | 162.6M |
| EBIT | 1.6B | 1.6B | 1.1B | 1.5B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026