HAPPINET CORPORATION (7552.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	420.7B	439.1B	364.4B	350.5B	307.3B
Cost of Revenue	84.1B	386.4B	319.5B	311.6B	274.8B
Gross Profit	11.8B	52.6B	44.9B	38.9B	32.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.9B	37.0B	33.3B	30.2B	26.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.9B	37.0B	33.3B	30.2B	26.6B
Cost and Expenses	405.5B	423.5B	352.7B	341.8B	301.4B
Operating Income (EBIT)	15.3B	15.6B	11.7B	8.7B	5.8B
Non-Operating
Interest Income	2.0M	82.0M	21.0M	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	2.0M	82.0M	21.0M	—	—
Other Non-Op Income/Expense	126.0M	111.0M	286.0M	295.0M	352.0M
Non-Operating Income (excl Interest)	155.0M	465.0M	370.0M	350.0M	369.0M
EBT (Pre-Tax Income)	4.1B	15.7B	10.6B	9.9B	6.1B
Income Tax Expense	748.0M	5.6B	3.8B	3.3B	2.6B
Bottom Line
Net Income	10.9B	10.1B	6.8B	6.6B	3.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.9B	10.1B	6.8B	6.6B	3.6B
Per Share
Basic EPS	¥428	¥231	¥307	¥295	¥161
Diluted EPS	¥428	¥231	¥302	¥291	¥157
Revenue Per Share	¥9,594	¥10,042	¥16,529	¥15,732	¥13,870
Shares
Basic Shares Outstanding	43.9M	43.7M	22.0M	22.3M	22.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	16.9B	13.5B	9.9B	6.8B
D&A	—	1.3B	1.8B	1.2B	1.0B
EBIT	15.3B	15.6B	11.7B	8.7B	5.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026