ZENSHO HOLDINGS CO.,LTD. (7550.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1264.1B	1264.1B	1136.7B	965.8B	780.0B
Cost of Revenue	134.2B	577.6B	514.5B	441.7B	365.1B
Gross Profit	156.2B	686.4B	622.2B	524.0B	414.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	140.4B	605.0B	547.1B	470.3B	393.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	140.4B	605.0B	547.1B	470.3B	393.1B
Cost and Expenses	1182.6B	1182.6B	1061.6B	912.1B	758.2B
Operating Income (EBIT)	81.4B	81.4B	75.1B	53.7B	21.7B
Non-Operating
Interest Income	589.0M	3.0B	2.1B	850.0M	477.0M
Interest Expense	1.6B	7.0B	5.7B	3.8B	2.8B
Net Interest Income	(998.0M)	(4.0B)	(3.6B)	(2.9B)	(2.4B)
Other Non-Op Income/Expense	(184.0M)	(3.2B)	(3.2B)	(2.8B)	6.3B
Non-Operating Income (excl Interest)	1.5B	3.6B	2.8B	1.7B	9.7B
EBT (Pre-Tax Income)	11.9B	68.0B	63.5B	47.5B	23.5B
Income Tax Expense	3.9B	22.2B	24.2B	16.8B	10.2B
Bottom Line
Net Income	45.8B	45.8B	39.3B	30.7B	13.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	45.8B	45.8B	39.3B	30.7B	13.3B
Per Share
Basic EPS	¥292	¥293	¥240	¥195	¥87
Diluted EPS	¥292	¥293	—	—	—
Revenue Per Share	¥8,073	¥8,073	¥7,256	¥6,316	¥5,133
Shares
Basic Shares Outstanding	156.6M	156.6M	156.7M	152.9M	151.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	134.8B	121.6B	88.1B	52.2B
D&A	—	53.3B	46.5B	34.4B	30.4B
EBIT	81.4B	81.4B	75.1B	53.7B	21.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026