7539.T
AINAVO HOLDINGS Co.,Ltd.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 815.00
−0.37%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 92.5B | 92.3B | 89.8B | 86.1B | 79.1B |
| Cost of Revenue | 20.0B | 78.6B | 76.9B | 74.2B | 67.9B |
| Gross Profit | 3.7B | 13.6B | 12.9B | 11.9B | 11.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.1B | 11.1B | 10.7B | 10.1B | 9.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.1B | 11.1B | 10.7B | 10.1B | 9.4B |
| Cost and Expenses | 90.0B | 89.7B | 87.6B | 84.3B | 77.2B |
| Operating Income (EBIT) | 2.5B | 2.5B | 2.2B | 1.8B | 1.9B |
| Non-Operating | |||||
| Interest Income | 3.0M | 12.3M | 6.3M | 3.0M | 3.2M |
| Interest Expense | 4.0M | 19.4M | 13.9M | 11.6M | 12.1M |
| Net Interest Income | (1.0M) | (7.1M) | (7.6M) | (8.6M) | (8.9M) |
| Other Non-Op Income/Expense | 91.0M | 317.7M | 306.6M | 298.4M | 268.5M |
| Non-Operating Income (excl Interest) | 103.0M | 442.7M | 359.8M | 352.8M | 337.0M |
| EBT (Pre-Tax Income) | 714.0M | 2.8B | 2.4B | 2.0B | 2.4B |
| Income Tax Expense | 270.0M | 1.2B | 1.1B | 775.0M | 799.8M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.7B | 1.3B | 1.3B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.7B | 1.3B | 1.3B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥73 | ¥72 | ¥55 | ¥110 | ¥142 |
| Diluted EPS | ¥73 | — | — | — | — |
| Revenue Per Share | ¥3,982 | ¥3,978 | ¥3,881 | ¥7,443 | ¥6,843 |
| Shares | |||||
| Basic Shares Outstanding | 23.2M | 23.2M | 23.1M | 11.6M | 11.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 2.4B | 2.0B | 2.2B |
| D&A | — | 215.2M | 213.1M | 241.2M | 314.0M |
| EBIT | 2.5B | 2.5B | 2.2B | 1.8B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026