7537.T
MARUBUN CORPORATION
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,793.00
−1.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 213.4B | 213.4B | 210.8B | 236.5B | 226.2B |
| Cost of Revenue | 45.1B | 188.7B | 184.8B | 206.9B | 198.9B |
| Gross Profit | 4.8B | 24.7B | 26.0B | 29.6B | 27.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.1B | 16.9B | 17.1B | 16.6B | 16.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.1B | 16.9B | 17.1B | 16.6B | 16.3B |
| Cost and Expenses | 205.7B | 205.7B | 201.9B | 223.5B | 215.2B |
| Operating Income (EBIT) | 7.8B | 7.8B | 9.0B | 13.0B | 11.0B |
| Non-Operating | |||||
| Interest Income | 32.0M | 158.0M | 224.0M | 164.0M | 42.0M |
| Interest Expense | 560.0M | 2.1B | 3.1B | 3.9B | 2.0B |
| Net Interest Income | (528.0M) | (1.9B) | (2.9B) | (3.7B) | (2.0B) |
| Other Non-Op Income/Expense | 478.0M | (3.5B) | (2.6B) | (7.4B) | (3.1B) |
| Non-Operating Income (excl Interest) | 1.1B | 488.0M | 969.0M | 387.0M | 412.0M |
| EBT (Pre-Tax Income) | 1.3B | 5.2B | 6.6B | 5.6B | 7.9B |
| Income Tax Expense | 548.0M | 1.5B | 2.2B | 1.7B | 2.2B |
| Bottom Line | |||||
| Net Income | 3.3B | 3.3B | 4.3B | 3.4B | 5.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.3B | 3.3B | 4.3B | 3.4B | 5.2B |
| Per Share | |||||
| Basic EPS | ¥126 | ¥126 | ¥163 | ¥130 | ¥199 |
| Diluted EPS | ¥126 | ¥126 | — | — | — |
| Revenue Per Share | ¥8,147 | ¥8,147 | ¥8,058 | ¥9,043 | ¥8,654 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 26.2M | 26.2M | 26.2M | 26.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 845.0M | 8.5B | 9.4B | 13.5B | 11.7B |
| D&A | 88.0M | 719.0M | 423.0M | 508.0M | 693.0M |
| EBIT | 7.8B | 7.8B | 9.0B | 13.0B | 11.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026