7532.T
Pan Pacific International Holdings Corporation
プライム · 小売業 · 小売 · JP
JPY 760.00
−1.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2328.3B | 2246.8B | 2095.1B | 1936.8B | 1831.3B |
| Cost of Revenue | 391.3B | 1530.0B | 1432.2B | 1336.4B | 1287.9B |
| Gross Profit | 182.0B | 716.7B | 662.9B | 600.4B | 543.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 140.7B | 554.4B | 522.7B | 495.1B | 454.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 140.7B | 554.4B | 522.7B | 495.1B | 454.7B |
| Cost and Expenses | 2161.7B | 2084.5B | 1954.9B | 1831.5B | 1742.6B |
| Operating Income (EBIT) | 166.5B | 162.3B | 140.2B | 105.3B | 88.7B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 1.6B | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 840.0M | (3.8B) | 8.5B | 5.7B | 11.8B |
| Non-Operating Income (excl Interest) | 1.0B | 5.8B | 4.0B | 6.3B | 4.1B |
| EBT (Pre-Tax Income) | 42.1B | 136.9B | 130.5B | 100.7B | 92.0B |
| Income Tax Expense | 13.3B | 45.6B | 43.3B | 35.0B | 30.3B |
| Bottom Line | |||||
| Net Income | 100.3B | 90.5B | 88.7B | 66.2B | 61.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 100.3B | 90.5B | 88.7B | 66.2B | 61.9B |
| Per Share | |||||
| Basic EPS | ¥83 | ¥152 | ¥149 | ¥111 | ¥103 |
| Diluted EPS | ¥83 | ¥151 | ¥148 | ¥111 | ¥102 |
| Revenue Per Share | ¥779 | ¥3,763 | ¥3,511 | ¥3,247 | ¥3,035 |
| Shares | |||||
| Basic Shares Outstanding | 3.0B | 597.1M | 596.8M | 596.5M | 603.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 54.3B | 210.2B | 186.4B | 147.5B | 126.9B |
| D&A | 12.9B | 47.9B | 46.2B | 42.3B | 38.2B |
| EBIT | 166.5B | 162.3B | 140.2B | 105.3B | 88.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026