7523.T
ART VIVANT CO.,LTD.
スタンダード · 小売業 · 小売 · JP
JPY 1,879.00
+0.05%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.5B | 12.7B | 10.7B | 11.0B | 10.7B |
| Cost of Revenue | 643.1M | 4.6B | 3.6B | 3.9B | 3.8B |
| Gross Profit | 1.9B | 8.1B | 7.2B | 7.1B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 5.4B | 5.1B | 4.7B | 4.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 5.4B | 5.1B | 4.7B | 4.7B |
| Cost and Expenses | 8.7B | 10.0B | 8.6B | 8.6B | 8.5B |
| Operating Income (EBIT) | 2.7B | 2.7B | 2.1B | 2.4B | 2.2B |
| Non-Operating | |||||
| Interest Income | 787.0K | 13.2M | 8.6M | 5.5M | 7.9M |
| Interest Expense | 25.6M | 106.4M | 84.5M | 68.8M | 64.8M |
| Net Interest Income | (24.9M) | (93.1M) | (76.0M) | (63.4M) | (56.8M) |
| Other Non-Op Income/Expense | (41.2M) | (16.2M) | 153.7M | 555.1M | (146.1M) |
| Non-Operating Income (excl Interest) | 38.2M | 81.0M | 306.4M | 623.6M | 115.3M |
| EBT (Pre-Tax Income) | 553.6M | 2.6B | 2.2B | 2.8B | 1.8B |
| Income Tax Expense | 147.4M | 919.4M | 950.9M | 1.1B | 487.5M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.7B | 1.3B | 1.8B | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.7B | 1.3B | 1.8B | 1.4B |
| Per Share | |||||
| Basic EPS | ¥158 | ¥185 | ¥131 | ¥164 | ¥124 |
| Diluted EPS | ¥158 | ¥185 | — | — | — |
| Revenue Per Share | ¥1,260 | ¥1,389 | ¥1,107 | ¥1,021 | ¥981 |
| Shares | |||||
| Basic Shares Outstanding | 9.1M | 9.1M | 9.7M | 10.8M | 10.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.8B | 2.2B | 2.5B | 2.4B |
| D&A | — | 94.5M | 99.5M | 122.9M | 134.4M |
| EBIT | 2.7B | 2.7B | 2.1B | 2.4B | 2.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026