Maruyoshi Center Inc. (7515.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	43.0B	43.0B	41.7B	39.8B	38.5B
Cost of Revenue	—	—	30.4B	29.3B	28.5B
Gross Profit	—	—	9.3B	9.1B	8.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	11.2B	10.2B	9.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	—	—	11.2B	10.2B	9.8B
Cost and Expenses	42.7B	42.7B	41.6B	39.4B	38.3B
Operating Income (EBIT)	339.0M	339.0M	132.0M	411.0M	272.0M
Non-Operating
Interest Income	—	—	572.0K	477.0K	485.0K
Interest Expense	—	—	44.0M	48.5M	55.4M
Net Interest Income	—	—	(43.4M)	(48.0M)	(54.9M)
Other Non-Op Income/Expense	—	—	13.1M	(14.1M)	(7.9M)
Non-Operating Income (excl Interest)	—	—	64.0M	40.5M	54.5M
EBT (Pre-Tax Income)	—	—	124.9M	261.4M	216.6M
Income Tax Expense	—	—	83.8M	110.2M	63.0M
Bottom Line
Net Income	131.0M	131.0M	13.0M	135.0M	142.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	131.0M	131.0M	13.0M	135.0M	142.0M
Per Share
Basic EPS	¥140	¥140	¥15	¥146	¥153
Diluted EPS	¥140	¥140	—	—	—
Revenue Per Share	¥45,988	¥45,988	¥44,646	¥42,829	¥41,509
Shares
Basic Shares Outstanding	934840	934840	934857	929824	928356
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	—	917.3M	1.2B	965.2M
D&A	—	—	785.3M	764.6M	693.2M
EBIT	339.0M	339.0M	132.0M	411.0M	272.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026