7505.T
FUSO DENTSU CO.,LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 2,180.00
−0.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.5B | 54.7B | 46.8B | 41.1B | 36.5B |
| Cost of Revenue | 12.5B | 44.2B | 38.3B | 33.6B | 30.1B |
| Gross Profit | 2.7B | 10.5B | 8.5B | 7.5B | 6.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.9B | 7.1B | 6.6B | 6.2B | 6.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 7.1B | 6.6B | 6.2B | 6.0B |
| Cost and Expenses | 55.5B | 51.3B | 44.9B | 39.9B | 36.1B |
| Operating Income (EBIT) | 4.1B | 3.4B | 1.9B | 1.3B | 388.0M |
| Non-Operating | |||||
| Interest Income | 13.1M | 46.6M | 15.8M | 8.8M | 8.6M |
| Interest Expense | — | 1.9M | 780.0K | 723.0K | 696.0K |
| Net Interest Income | — | 44.7M | 15.1M | 8.1M | 7.9M |
| Other Non-Op Income/Expense | 78.0M | 235.3M | 193.7M | 167.3M | 156.0M |
| Non-Operating Income (excl Interest) | 66.3M | 193.2M | 183.3M | 160.7M | 155.0M |
| EBT (Pre-Tax Income) | 891.4M | 3.7B | 2.1B | 1.5B | 544.5M |
| Income Tax Expense | 303.0M | 1.1B | 648.1M | 494.8M | 217.0M |
| Bottom Line | |||||
| Net Income | 3.0B | 2.5B | 1.4B | 971.0M | 327.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 2.5B | 1.4B | 971.0M | 327.0M |
| Per Share | |||||
| Basic EPS | ¥458 | ¥217 | ¥247 | ¥168 | ¥56 |
| Diluted EPS | ¥458 | — | — | — | — |
| Revenue Per Share | ¥5,115 | ¥9,422 | ¥8,092 | ¥7,107 | ¥6,269 |
| Shares | |||||
| Basic Shares Outstanding | 11.6M | 5.8M | 5.8M | 5.8M | 5.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 874.4M | 3.6B | 2.1B | 1.5B | 560.0M |
| D&A | 61.4M | 221.8M | 203.1M | 199.2M | 172.0M |
| EBIT | 4.1B | 3.4B | 1.9B | 1.3B | 388.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026