7501.T
TIEMCO LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 1,460.00
−2.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.3B | 3.2B | 3.2B | 3.4B | 3.3B |
| Cost of Revenue | 480.0M | 1.8B | 1.7B | 1.8B | 1.8B |
| Gross Profit | 380.3M | 1.5B | 1.5B | 1.6B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 402.6M | 1.5B | 1.5B | 1.5B | 1.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 402.6M | 1.5B | 1.5B | 1.5B | 1.4B |
| Cost and Expenses | 3.4B | 3.3B | 3.2B | 3.3B | 3.2B |
| Operating Income (EBIT) | (83.0M) | (98.0M) | (30.0M) | 116.0M | 113.0M |
| Non-Operating | |||||
| Interest Income | 2.4M | 2.4M | 241.0K | 45.0K | 37.0K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | 12.9M | 5.3M | 2.3M | 6.5M |
| Non-Operating Income (excl Interest) | 466.0K | 10.7M | 5.4M | 4.8M | 6.6M |
| EBT (Pre-Tax Income) | (19.4M) | (87.6M) | (81.5M) | 136.9M | 123.3M |
| Income Tax Expense | 7.6M | 41.2M | 27.8M | 28.3M | (2.8M) |
| Bottom Line | |||||
| Net Income | (116.0M) | (128.0M) | (109.0M) | 108.0M | 126.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (116.0M) | (128.0M) | (109.0M) | 108.0M | 126.0M |
| Per Share | |||||
| Basic EPS | (¥47) | (¥52) | (¥44) | ¥44 | ¥51 |
| Diluted EPS | (¥47) | — | — | — | — |
| Revenue Per Share | ¥1,337 | ¥1,300 | ¥1,297 | ¥1,374 | ¥1,328 |
| Shares | |||||
| Basic Shares Outstanding | 2.5M | 2.5M | 2.5M | 2.5M | 2.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (34.8M) | 47.6M | 184.7M | 174.2M |
| D&A | — | 63.2M | 77.6M | 68.7M | 61.2M |
| EBIT | (83.0M) | (98.0M) | (30.0M) | 116.0M | 113.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026