OZU CORPORATION (7487.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	10.4B	10.2B	10.1B	10.4B	10.6B
Cost of Revenue	1.8B	6.9B	6.9B	7.2B	7.3B
Gross Profit	861.5M	3.3B	3.2B	3.1B	3.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	711.0M	2.9B	2.7B	2.7B	2.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	711.0M	2.9B	2.7B	2.7B	2.6B
Cost and Expenses	10.0B	9.8B	9.6B	9.9B	9.9B
Operating Income (EBIT)	412.0M	430.0M	528.0M	458.0M	604.0M
Non-Operating
Interest Income	4.8M	3.4M	681.0K	466.0K	544.0K
Interest Expense	5.5M	18.5M	12.9M	12.8M	12.7M
Net Interest Income	(696.0K)	(15.1M)	(12.2M)	(12.3M)	(12.2M)
Other Non-Op Income/Expense	87.8M	128.9M	176.6M	131.2M	103.1M
Non-Operating Income (excl Interest)	89.7M	179.5M	194.1M	149.5M	123.8M
EBT (Pre-Tax Income)	239.3M	566.4M	736.3M	589.7M	706.0M
Income Tax Expense	69.9M	138.2M	179.3M	202.2M	146.6M
Bottom Line
Net Income	460.0M	408.0M	546.0M	383.0M	557.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	460.0M	408.0M	546.0M	383.0M	557.0M
Per Share
Basic EPS	¥55	¥49	¥65	¥46	¥66
Diluted EPS	¥55	—	—	—	—
Revenue Per Share	¥1,234	¥1,216	¥1,206	¥1,235	¥1,258
Shares
Basic Shares Outstanding	8.4M	8.4M	8.4M	8.4M	8.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	795.8M	886.7M	844.5M	1.1B
D&A	—	365.8M	358.7M	386.5M	446.0M
EBIT	412.0M	430.0M	528.0M	458.0M	604.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026