7486.T
SANRIN CO.,LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 810.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.5B | 30.5B | 30.8B | 32.0B | 32.8B |
| Cost of Revenue | 4.7B | 23.3B | 23.7B | 25.2B | 26.1B |
| Gross Profit | 1.4B | 7.3B | 7.1B | 6.9B | 6.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.6B | 6.5B | 6.2B | 6.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.6B | 6.5B | 6.2B | 6.2B |
| Cost and Expenses | 29.8B | 29.8B | 30.2B | 31.4B | 32.3B |
| Operating Income (EBIT) | 721.0M | 721.0M | 652.0M | 613.0M | 511.0M |
| Non-Operating | |||||
| Interest Income | — | 16.0M | 1.0M | — | 1.0M |
| Interest Expense | 5.0M | 27.0M | 14.0M | 7.0M | 7.0M |
| Net Interest Income | (5.0M) | (11.0M) | (13.0M) | (7.0M) | (6.0M) |
| Other Non-Op Income/Expense | 294.0M | 341.0M | 626.0M | 328.0M | 305.0M |
| Non-Operating Income (excl Interest) | 301.0M | 402.0M | 672.0M | 370.0M | 321.0M |
| EBT (Pre-Tax Income) | 169.0M | 865.0M | 1.2B | 994.0M | 815.0M |
| Income Tax Expense | 91.0M | 355.0M | 358.0M | 293.0M | 277.0M |
| Bottom Line | |||||
| Net Income | 503.0M | 503.0M | 821.0M | 700.0M | 537.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 503.0M | 503.0M | 821.0M | 700.0M | 537.0M |
| Per Share | |||||
| Basic EPS | ¥41 | ¥41 | ¥67 | ¥57 | ¥44 |
| Diluted EPS | ¥41 | ¥41 | — | — | — |
| Revenue Per Share | ¥2,498 | ¥2,498 | ¥2,520 | ¥2,612 | ¥2,675 |
| Shares | |||||
| Basic Shares Outstanding | 12.2M | 12.2M | 12.2M | 12.3M | 12.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.5B | 1.4B | 1.3B | 1.3B |
| D&A | — | 787.0M | 751.0M | 703.0M | 756.0M |
| EBIT | 721.0M | 721.0M | 652.0M | 613.0M | 511.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026