7476.T
AS ONE CORPORATION
プライム · 卸売業 · 商社・卸売 · JP
JPY 2,511.00
+0.84%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 110.7B | 110.7B | 103.8B | 95.5B | 91.4B |
| Cost of Revenue | 17.8B | 77.2B | 72.4B | 66.3B | 63.0B |
| Gross Profit | 7.9B | 33.5B | 31.3B | 29.2B | 28.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.8B | 20.6B | 19.7B | 18.8B | 17.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.8B | 20.6B | 19.7B | 18.8B | 17.1B |
| Cost and Expenses | 97.9B | 97.9B | 92.2B | 85.1B | 80.0B |
| Operating Income (EBIT) | 12.8B | 12.8B | 11.6B | 10.4B | 11.4B |
| Non-Operating | |||||
| Interest Income | 29.0M | 144.0M | 124.0M | 121.7M | 95.5M |
| Interest Expense | 10.0M | 37.0M | 8.0M | 4.6M | 2.9M |
| Net Interest Income | 19.0M | 107.0M | 116.0M | 117.0M | 92.6M |
| Other Non-Op Income/Expense | 154.0M | 391.0M | 478.0M | 389.6M | 241.1M |
| Non-Operating Income (excl Interest) | 194.0M | 605.0M | 585.0M | 573.5M | 512.9M |
| EBT (Pre-Tax Income) | 3.3B | 13.2B | 11.8B | 10.8B | 11.7B |
| Income Tax Expense | 1.0B | 4.0B | 3.6B | 3.3B | 3.6B |
| Bottom Line | |||||
| Net Income | 9.2B | 9.2B | 8.2B | 7.5B | 8.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.2B | 9.2B | 8.2B | 7.5B | 8.1B |
| Per Share | |||||
| Basic EPS | ¥128 | ¥128 | ¥115 | ¥104 | ¥219 |
| Diluted EPS | ¥128 | ¥128 | ¥115 | ¥104 | ¥219 |
| Revenue Per Share | ¥1,548 | ¥1,548 | ¥1,448 | ¥1,320 | ¥2,467 |
| Shares | |||||
| Basic Shares Outstanding | 71.5M | 71.5M | 71.6M | 72.4M | 37.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.7B | 13.4B | 12.3B | 13.0B |
| D&A | — | 1.8B | 1.8B | 1.8B | 1.6B |
| EBIT | 12.8B | 12.8B | 11.6B | 10.4B | 11.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026