KIMURA CO.,LTD. (7461.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	37.2B	37.2B	36.2B	34.0B	35.1B
Cost of Revenue	5.9B	25.9B	25.4B	23.9B	24.8B
Gross Profit	2.7B	11.2B	10.9B	10.0B	10.3B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.3B	10.2B	8.9B	8.2B	8.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.3B	10.2B	8.9B	8.2B	8.1B
Cost and Expenses	36.1B	36.1B	34.3B	32.2B	32.9B
Operating Income (EBIT)	1.1B	1.1B	1.9B	1.8B	2.2B
Non-Operating
Interest Income	159.0K	3.3M	2.4M	2.2M	2.2M
Interest Expense	15.6M	98.9M	26.7M	11.7M	13.9M
Net Interest Income	(15.4M)	(95.6M)	(24.3M)	(9.5M)	(11.7M)
Other Non-Op Income/Expense	22.0M	59.5M	121.7M	169.1M	162.4M
Non-Operating Income (excl Interest)	38.1M	161.5M	155.0M	186.4M	182.1M
EBT (Pre-Tax Income)	464.4M	1.1B	2.1B	2.0B	2.5B
Income Tax Expense	140.5M	329.6M	678.2M	716.2M	883.0M
Bottom Line
Net Income	707.0M	707.0M	1.2B	1.0B	1.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	707.0M	707.0M	1.2B	1.0B	1.3B
Per Share
Basic EPS	¥48	¥48	¥80	¥70	¥87
Diluted EPS	¥48	¥48	—	—	—
Revenue Per Share	¥2,506	¥2,506	¥2,444	¥2,292	¥2,369
Shares
Basic Shares Outstanding	14.8M	14.8M	14.8M	14.8M	14.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	2.4B	3.0B	2.6B	3.0B
D&A	—	1.4B	1.1B	816.5M	814.0M
EBIT	1.1B	1.1B	1.9B	1.8B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026