7458.T
DAIICHIKOSHO CO.,LTD.
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,872.00
−0.40%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 162.9B | 162.9B | 153.0B | 146.7B | 128.2B |
| Cost of Revenue | 26.4B | 106.8B | 99.3B | 94.1B | 83.7B |
| Gross Profit | 14.2B | 56.2B | 53.8B | 52.6B | 44.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.9B | 38.3B | 35.8B | 34.0B | 31.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.9B | 38.3B | 35.8B | 34.0B | 31.5B |
| Cost and Expenses | 145.0B | 145.0B | 135.1B | 128.1B | 115.2B |
| Operating Income (EBIT) | 17.9B | 17.9B | 17.9B | 18.6B | 13.0B |
| Non-Operating | |||||
| Interest Income | 6.0M | 64.0M | 32.0M | 25.0M | 23.0M |
| Interest Expense | 104.0M | 446.0M | 425.0M | 171.0M | 173.0M |
| Net Interest Income | (98.0M) | (382.0M) | (393.0M) | (146.0M) | (150.0M) |
| Other Non-Op Income/Expense | 325.0M | 349.0M | 450.0M | 960.0M | 646.0M |
| Non-Operating Income (excl Interest) | 487.0M | 1.4B | 1.8B | 1.4B | 1.1B |
| EBT (Pre-Tax Income) | 5.4B | 23.6B | 22.9B | 18.7B | 13.3B |
| Income Tax Expense | 1.9B | 7.6B | 4.7B | 6.1B | 5.0B |
| Bottom Line | |||||
| Net Income | 15.9B | 15.9B | 18.2B | 12.6B | 8.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.9B | 15.9B | 18.2B | 12.6B | 8.3B |
| Per Share | |||||
| Basic EPS | ¥153 | ¥153 | ¥173 | ¥117 | ¥76 |
| Diluted EPS | ¥153 | ¥153 | ¥172 | ¥117 | ¥76 |
| Revenue Per Share | ¥1,573 | ¥1,573 | ¥1,453 | ¥1,366 | ¥1,174 |
| Shares | |||||
| Basic Shares Outstanding | 103.6M | 103.6M | 105.3M | 107.4M | 109.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 35.0B | 32.7B | 31.5B | 23.8B |
| D&A | — | 17.1B | 14.8B | 12.9B | 10.9B |
| EBIT | 17.9B | 17.9B | 17.9B | 18.6B | 13.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026