7456.T
MATSUDA SANGYO Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 6,850.00
+4.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 687.8B | 687.8B | 468.8B | 360.5B | 351.0B |
| Cost of Revenue | 136.5B | 639.8B | 433.6B | 330.4B | 317.7B |
| Gross Profit | 10.2B | 48.1B | 35.2B | 30.1B | 33.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.4B | 25.6B | 22.5B | 20.7B | 19.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.4B | 25.6B | 22.5B | 20.7B | 19.5B |
| Cost and Expenses | 665.4B | 665.4B | 456.2B | 351.2B | 337.2B |
| Operating Income (EBIT) | 22.4B | 22.4B | 12.7B | 9.4B | 13.8B |
| Non-Operating | |||||
| Interest Income | 3.0M | 23.0M | 20.0M | 14.0M | 7.0M |
| Interest Expense | 113.0M | 597.0M | 375.0M | 193.0M | 185.0M |
| Net Interest Income | (110.0M) | (574.0M) | (355.0M) | (179.0M) | (178.0M) |
| Other Non-Op Income/Expense | 219.0M | 1.1B | 847.0M | 1.2B | 25.0M |
| Non-Operating Income (excl Interest) | 396.0M | 1.9B | 1.5B | 1.5B | 687.0M |
| EBT (Pre-Tax Income) | 4.0B | 23.5B | 13.5B | 10.6B | 14.0B |
| Income Tax Expense | 888.0M | 6.5B | 4.0B | 3.2B | 4.2B |
| Bottom Line | |||||
| Net Income | 16.8B | 16.8B | 9.5B | 7.3B | 9.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.8B | 16.8B | 9.5B | 7.3B | 9.7B |
| Per Share | |||||
| Basic EPS | ¥647 | ¥648 | ¥365 | ¥280 | ¥372 |
| Diluted EPS | ¥647 | ¥648 | — | — | — |
| Revenue Per Share | ¥26,587 | ¥26,587 | ¥18,090 | ¥13,865 | ¥13,457 |
| Shares | |||||
| Basic Shares Outstanding | 25.9M | 25.9M | 25.9M | 26.0M | 26.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 4.6B | 26.2B | 15.6B | 11.8B | 16.1B |
| D&A | 843.0M | 3.8B | 2.9B | 2.5B | 2.3B |
| EBIT | 22.4B | 22.4B | 12.7B | 9.4B | 13.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026