RYOHIN KEIKAKU CO.,LTD. (7453.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	815.2B	784.6B	661.7B	581.4B	496.2B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	340.9B	329.1B	280.3B	238.4B	201.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	340.9B	329.1B	280.3B	238.4B	201.6B
Cost and Expenses	734.9B	710.8B	605.5B	548.3B	463.4B
Operating Income (EBIT)	80.3B	73.8B	56.1B	33.1B	32.8B
Non-Operating
Interest Income	588.0M	627.0M	691.0M	382.0M	187.0M
Interest Expense	2.9B	2.8B	2.2B	1.7B	1.4B
Net Interest Income	(2.3B)	(2.1B)	(1.5B)	(1.3B)	(1.2B)
Other Non-Op Income/Expense	(133.0M)	(1.5B)	(358.0M)	3.0B	4.4B
Non-Operating Income (excl Interest)	2.9B	1.7B	1.9B	4.8B	5.9B
EBT (Pre-Tax Income)	76.2B	66.0B	59.9B	33.8B	33.2B
Income Tax Expense	18.2B	15.1B	18.1B	11.4B	8.4B
Bottom Line
Net Income	57.9B	50.8B	41.6B	22.1B	24.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	57.9B	50.8B	41.6B	22.1B	24.6B
Per Share
Basic EPS	¥163	¥96	¥157	¥84	¥93
Diluted EPS	¥163	¥96	¥157	¥83	¥93
Revenue Per Share	¥1,537	¥1,480	¥2,501	¥2,202	¥1,884
Shares
Basic Shares Outstanding	530.5M	530.1M	264.6M	264.1M	263.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	53.4B	98.7B	78.4B	52.7B	50.4B
D&A	24.8B	24.8B	22.3B	19.5B	17.6B
EBIT	80.3B	73.8B	56.1B	33.1B	32.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026