7438.T
KONDOTEC INC.
プライム · 卸売業 · 商社・卸売 · JP
JPY 1,676.00
−1.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 81.7B | 83.9B | 79.2B | 76.9B | 75.4B |
| Cost of Revenue | 15.8B | 65.2B | 61.7B | 59.8B | 59.2B |
| Gross Profit | 4.4B | 18.8B | 17.5B | 17.0B | 16.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 14.1B | 13.1B | 12.4B | 11.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 14.1B | 13.1B | 12.4B | 11.9B |
| Cost and Expenses | 77.2B | 79.3B | 74.7B | 72.2B | 71.1B |
| Operating Income (EBIT) | 4.5B | 4.6B | 4.5B | 4.7B | 4.4B |
| Non-Operating | |||||
| Interest Income | — | 13.0M | 6.0M | 4.0M | 1.0M |
| Interest Expense | 11.0M | 51.0M | 26.0M | 14.0M | 9.0M |
| Net Interest Income | (11.0M) | (38.0M) | (20.0M) | (10.0M) | (8.0M) |
| Other Non-Op Income/Expense | 59.0M | 208.0M | 214.0M | 200.0M | 209.0M |
| Non-Operating Income (excl Interest) | 72.0M | 260.0M | 252.0M | 222.0M | 227.0M |
| EBT (Pre-Tax Income) | 964.0M | 5.0B | 4.9B | 5.0B | 4.0B |
| Income Tax Expense | 357.0M | 1.7B | 1.6B | 1.7B | 1.5B |
| Bottom Line | |||||
| Net Income | 3.3B | 3.3B | 3.3B | 3.3B | 2.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.3B | 3.3B | 3.3B | 3.3B | 2.4B |
| Per Share | |||||
| Basic EPS | ¥129 | ¥129 | ¥128 | ¥128 | ¥95 |
| Diluted EPS | ¥129 | ¥129 | — | — | — |
| Revenue Per Share | ¥3,190 | ¥3,278 | ¥3,097 | ¥3,013 | ¥2,961 |
| Shares | |||||
| Basic Shares Outstanding | 25.6M | 25.6M | 25.6M | 25.5M | 25.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.1B | 5.8B | 5.9B | 5.5B |
| D&A | — | 1.5B | 1.3B | 1.2B | 1.1B |
| EBIT | 4.5B | 4.6B | 4.5B | 4.7B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026