7433.T
Hakuto Co.,Ltd.
プライム · 卸売業 · 商社・卸売 · JP
JPY 5,310.00
−0.38%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 181.2B | 181.2B | 183.1B | 182.0B | 233.6B |
| Cost of Revenue | 34.6B | 153.1B | 155.3B | 155.2B | 201.2B |
| Gross Profit | 5.7B | 28.1B | 27.9B | 26.8B | 32.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.9B | 22.0B | 20.0B | 19.2B | 19.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.9B | 22.0B | 20.0B | 19.2B | 19.7B |
| Cost and Expenses | 175.1B | 175.1B | 175.2B | 174.4B | 220.9B |
| Operating Income (EBIT) | 6.1B | 6.1B | 7.9B | 7.6B | 12.7B |
| Non-Operating | |||||
| Interest Income | 9.0M | 50.0M | 40.0M | 19.0M | 16.0M |
| Interest Expense | 79.0M | 428.0M | 315.0M | 186.0M | 215.0M |
| Net Interest Income | (70.0M) | (378.0M) | (275.0M) | (167.0M) | (199.0M) |
| Other Non-Op Income/Expense | (149.0M) | (501.0M) | (591.0M) | (724.0M) | (662.0M) |
| Non-Operating Income (excl Interest) | 100.0M | 554.0M | 613.0M | 242.0M | 386.0M |
| EBT (Pre-Tax Income) | 971.0M | 7.8B | 7.6B | 7.4B | 12.1B |
| Income Tax Expense | 312.0M | 2.8B | 2.4B | 2.3B | 3.2B |
| Bottom Line | |||||
| Net Income | 5.0B | 5.0B | 5.1B | 5.2B | 8.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.0B | 5.0B | 5.1B | 5.2B | 8.9B |
| Per Share | |||||
| Basic EPS | ¥266 | ¥266 | ¥273 | ¥276 | ¥471 |
| Diluted EPS | ¥266 | ¥266 | — | — | — |
| Revenue Per Share | ¥9,625 | ¥9,625 | ¥9,733 | ¥9,714 | ¥12,310 |
| Shares | |||||
| Basic Shares Outstanding | 18.8M | 18.8M | 18.8M | 18.7M | 19.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1.2B | 7.5B | 9.1B | 8.6B | 13.6B |
| D&A | 318.0M | 1.4B | 1.2B | 1.0B | 906.0M |
| EBIT | 6.1B | 6.1B | 7.9B | 7.6B | 12.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026