7426.T
Yamadai Corporation
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 605.00
+0.50%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.3B | 4.1B | 4.1B | 4.5B | 5.1B |
| Cost of Revenue | 984.0M | 3.6B | 3.7B | 3.9B | 4.2B |
| Gross Profit | 126.0M | 498.1M | 424.4M | 583.7M | 886.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 207.2M | 785.0M | 800.0M | 731.3M | 729.1M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 207.2M | 785.0M | 800.0M | 731.3M | 729.1M |
| Cost and Expenses | 4.6B | 4.4B | 4.5B | 4.6B | 4.9B |
| Operating Income (EBIT) | (307.0M) | (286.0M) | (375.0M) | (147.0M) | 157.0M |
| Non-Operating | |||||
| Interest Income | 70.0K | 973.0K | 507.0K | 273.0K | 223.0K |
| Interest Expense | 3.4M | 13.6M | 8.8M | 6.7M | 6.9M |
| Net Interest Income | (3.3M) | (12.6M) | (8.3M) | (6.4M) | (6.6M) |
| Other Non-Op Income/Expense | 3.2M | 23.3M | 14.5M | 23.0M | 24.4M |
| Non-Operating Income (excl Interest) | 6.7M | 36.7M | 23.5M | 29.6M | 31.8M |
| EBT (Pre-Tax Income) | (78.1M) | (289.0M) | (1.5B) | (126.6M) | 181.8M |
| Income Tax Expense | 1.1M | (8.2M) | (43.3M) | 25.7M | 78.8M |
| Bottom Line | |||||
| Net Income | (1.4B) | (280.0M) | (1.4B) | (152.0M) | 102.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.4B) | (280.0M) | (1.4B) | (152.0M) | 102.0M |
| Per Share | |||||
| Basic EPS | (¥1,236) | (¥252) | (¥1,294) | (¥137) | ¥93 |
| Diluted EPS | (¥1,236) | (¥252) | — | — | — |
| Revenue Per Share | ¥3,886 | ¥3,693 | ¥3,725 | ¥4,033 | ¥4,551 |
| Shares | |||||
| Basic Shares Outstanding | 1.1M | 1.1M | 1.1M | 1.1M | 1.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (271.5M) | (251.9M) | (5.9M) | 309.1M |
| D&A | — | 14.5M | 123.1M | 141.1M | 152.1M |
| EBIT | (307.0M) | (286.0M) | (375.0M) | (147.0M) | 157.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026