7425.T
HATSUHO SHOUJI CO.,LTD.
スタンダード · 卸売業 · 商社・卸売 · JP
JPY 1,095.00
−2.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.9B | 35.4B | 34.8B | 34.4B | 31.8B |
| Cost of Revenue | 6.9B | 29.2B | 28.6B | 28.2B | 26.0B |
| Gross Profit | 1.5B | 6.2B | 6.2B | 6.2B | 5.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.0B | 4.9B | 4.8B | 4.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.0B | 4.9B | 4.8B | 4.5B |
| Cost and Expenses | 33.8B | 34.2B | 33.5B | 33.0B | 30.5B |
| Operating Income (EBIT) | 1.1B | 1.2B | 1.3B | 1.4B | 1.3B |
| Non-Operating | |||||
| Interest Income | 5.2M | — | — | — | — |
| Interest Expense | 1.4M | 5.6M | 4.7M | 3.4M | 3.4M |
| Net Interest Income | 3.8M | — | — | — | — |
| Other Non-Op Income/Expense | 47.1M | 219.4M | 212.3M | 153.6M | 143.9M |
| Non-Operating Income (excl Interest) | 44.1M | 28.3M | 24.6M | 27.0M | 33.6M |
| EBT (Pre-Tax Income) | 322.3M | 1.4B | 1.6B | 1.6B | 1.4B |
| Income Tax Expense | 95.3M | 502.2M | 486.1M | 506.9M | 468.1M |
| Bottom Line | |||||
| Net Income | 765.0M | 831.0M | 974.0M | 975.0M | 854.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 765.0M | 831.0M | 974.0M | 975.0M | 854.0M |
| Per Share | |||||
| Basic EPS | ¥232 | ¥252 | ¥296 | ¥595 | ¥522 |
| Diluted EPS | ¥232 | — | — | — | — |
| Revenue Per Share | ¥10,564 | ¥10,751 | ¥10,589 | ¥20,988 | ¥19,426 |
| Shares | |||||
| Basic Shares Outstanding | 3.3M | 3.3M | 3.3M | 1.6M | 1.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.4B | 1.5B | 1.4B |
| D&A | — | 106.6M | 109.5M | 98.7M | 96.1M |
| EBIT | 1.1B | 1.2B | 1.3B | 1.4B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026