SATORI ELECTRIC CO.,LTD. (7420.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	156.8B	156.2B	148.1B	146.3B	125.8B
Cost of Revenue	34.3B	140.7B	132.4B	132.8B	114.2B
Gross Profit	3.8B	15.6B	15.7B	13.6B	11.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	2.8B	11.6B	11.0B	9.8B	9.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	2.8B	11.6B	11.0B	9.8B	9.1B
Cost and Expenses	152.8B	152.2B	143.4B	142.5B	123.2B
Operating Income (EBIT)	4.0B	4.0B	4.8B	3.8B	2.6B
Non-Operating
Interest Income	29.0M	79.0M	95.0M	20.0M	4.0M
Interest Expense	128.0M	458.0M	498.0M	303.0M	83.0M
Net Interest Income	(99.0M)	(379.0M)	(403.0M)	(283.0M)	(79.0M)
Other Non-Op Income/Expense	77.0M	(942.0M)	(1.1B)	(924.0M)	(1.0M)
Non-Operating Income (excl Interest)	232.0M	198.0M	291.0M	442.0M	587.0M
EBT (Pre-Tax Income)	1.2B	3.4B	3.5B	2.8B	2.1B
Income Tax Expense	383.0M	720.0M	1.2B	391.0M	209.0M
Bottom Line
Net Income	2.9B	2.5B	2.2B	2.3B	1.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.9B	2.5B	2.2B	2.3B	1.9B
Per Share
Basic EPS	¥204	¥176	¥149	¥137	¥116
Diluted EPS	¥204	—	—	—	—
Revenue Per Share	¥10,917	¥10,894	¥10,223	¥8,893	¥7,648
Shares
Basic Shares Outstanding	14.4M	14.3M	14.5M	16.5M	16.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.6B	5.3B	4.4B	3.2B
D&A	—	581.0M	562.0M	604.0M	580.0M
EBIT	4.0B	4.0B	4.8B	3.8B	2.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Nov 1, 2025