7409.T
AeroEdge Co.,Ltd
グロース · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,500.00
+1.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 4.4B | 3.6B | 3.4B | 2.9B |
| Cost of Revenue | 635.4M | 1.9B | 1.8B | 1.7B |
| Gross Profit | 521.6M | 1.7B | 1.5B | 1.2B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 276.1M | 1.0B | 806.8M | 725.1M |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 276.1M | 1.0B | 806.8M | 725.1M |
| Cost and Expenses | 3.3B | 2.9B | 2.6B | 2.4B |
| Operating Income (EBIT) | 1.1B | 655.0M | 705.0M | 479.0M |
| Non-Operating | ||||
| Interest Income | 1.4M | — | — | — |
| Interest Expense | 15.4M | 50.3M | 38.2M | 42.9M |
| Net Interest Income | (14.1M) | — | — | — |
| Other Non-Op Income/Expense | (14.8M) | (90.0M) | 137.5M | 118.7M |
| Non-Operating Income (excl Interest) | 1.4M | 1.6M | 3.1M | 3.6M |
| EBT (Pre-Tax Income) | 230.8M | 564.1M | 841.8M | 599.6M |
| Income Tax Expense | 74.3M | (170.3M) | 143.1M | (73.5M) |
| Bottom Line | ||||
| Net Income | 1.0B | 734.0M | 698.0M | 673.0M |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 1.0B | 734.0M | 698.0M | 673.0M |
| Per Share | ||||
| Basic EPS | ¥207 | ¥191 | ¥183 | ¥202 |
| Diluted EPS | ¥207 | ¥172 | ¥162 | ¥202 |
| Revenue Per Share | ¥373 | ¥939 | ¥879 | ¥876 |
| Shares | ||||
| Basic Shares Outstanding | 11.8M | 3.8M | 3.8M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 1.0B | 1.1B | 917.9M |
| D&A | — | 383.1M | 387.7M | 438.9M |
| EBIT | 1.1B | 655.0M | 705.0M | 479.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026