7378.T
ASIRO Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,560.00
−1.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.7B | 6.6B | 4.8B | 3.2B | 2.2B |
| Cost of Revenue | 1.1B | 4.0B | 3.0B | 1.9B | 1.1B |
| Gross Profit | 592.9M | 2.6B | 1.8B | 1.3B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 311.2M | 1.2B | 1.3B | 1.1B | 578.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 259.0K | 3.2M | 204.5M | 114.6M | — |
| Total Operating Expenses | 311.5M | 1.2B | 1.5B | 1.2B | 578.6M |
| Cost and Expenses | 5.4B | 5.2B | 4.5B | 3.1B | 1.7B |
| Operating Income (EBIT) | 1.3B | 1.4B | 329.0M | 53.0M | 484.0M |
| Non-Operating | |||||
| Interest Income | 428.0K | 4.0M | 342.0K | 193.0K | 113.0K |
| Interest Expense | 2.8M | 8.2M | 10.5M | 10.2M | 6.4M |
| Net Interest Income | (2.4M) | (4.1M) | (10.1M) | (10.0M) | (6.3M) |
| Other Non-Op Income/Expense | 2.2M | 11.6M | 31.6M | 5.6M | 8.3M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 281.3M | 1.4B | 318.6M | 43.2M | 477.4M |
| Income Tax Expense | 107.7M | 464.4M | 190.6M | 81.7M | 146.5M |
| Bottom Line | |||||
| Net Income | 938.0M | 1.0B | 142.0M | (12.0M) | 344.0M |
| Earnings from Cont. Ops | 173.5M | 950.8M | — | — | — |
| Earnings from Discont. Ops | — | 39.9M | — | — | — |
| Bottom Line Net Income | 899.5M | 990.8M | 128.0M | (38.5M) | 330.9M |
| Per Share | |||||
| Basic EPS | ¥129 | ¥141 | ¥20 | (¥2) | ¥50 |
| Diluted EPS | ¥129 | ¥139 | ¥20 | (¥2) | ¥45 |
| Revenue Per Share | ¥934 | ¥912 | ¥662 | ¥436 | ¥321 |
| Shares | |||||
| Basic Shares Outstanding | 7.2M | 7.3M | 7.2M | 7.3M | 6.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 312.2M | 1.6B | 488.0M | 189.6M | 561.5M |
| D&A | 28.2M | 140.0M | 159.0M | 136.6M | 77.5M |
| EBIT | 1.3B | 1.4B | 329.0M | 53.0M | 484.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026