7375.T
REFINVERSE Group,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,139.00
−0.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.1B | 4.1B | 3.9B | 4.5B | 3.7B |
| Cost of Revenue | 691.9M | 2.7B | 2.6B | 3.1B | 2.6B |
| Gross Profit | 302.3M | 1.3B | 1.2B | 1.4B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 286.7M | 1.1B | 1.2B | 1.2B | 861.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 286.7M | 1.1B | 1.2B | 1.2B | 861.8M |
| Cost and Expenses | 3.9B | 3.9B | 3.8B | 4.3B | 3.5B |
| Operating Income (EBIT) | 176.0M | 182.0M | 32.0M | 211.0M | 263.0M |
| Non-Operating | |||||
| Interest Income | 422.0K | 381.0K | 15.0K | 29.0K | 2.0K |
| Interest Expense | 8.4M | 38.4M | 31.9M | 28.4M | 19.4M |
| Net Interest Income | (8.0M) | (38.0M) | (31.9M) | (28.4M) | (19.4M) |
| Other Non-Op Income/Expense | (7.4M) | (31.0M) | (26.1M) | (34.4M) | (50.2M) |
| Non-Operating Income (excl Interest) | 852.0K | 7.5M | 6.4M | 10.9M | 14.3M |
| EBT (Pre-Tax Income) | 7.4M | 131.1M | 19.5M | (477.6M) | 220.1M |
| Income Tax Expense | 4.7M | (15.0M) | 14.5M | 27.2M | 37.3M |
| Bottom Line | |||||
| Net Income | 144.0M | 146.0M | 4.0M | (504.0M) | 182.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 144.0M | 146.0M | 4.0M | (504.0M) | 182.0M |
| Per Share | |||||
| Basic EPS | ¥43 | ¥44 | ¥1 | (¥152) | ¥55 |
| Diluted EPS | ¥43 | — | — | — | ¥54 |
| Revenue Per Share | ¥1,217 | ¥1,216 | ¥1,153 | ¥1,345 | ¥1,129 |
| Shares | |||||
| Basic Shares Outstanding | 3.3M | 3.3M | 3.3M | 3.3M | 3.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 407.8M | 256.4M | 499.7M | 491.5M |
| D&A | — | 225.8M | 224.4M | 288.7M | 228.5M |
| EBIT | 176.0M | 182.0M | 32.0M | 211.0M | 263.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026