7369.T
Meiho Holdings,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 358.00
+0.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12.7B | 13.0B | 10.3B | 7.4B | 6.1B |
| Cost of Revenue | 2.0B | 9.8B | 7.7B | 5.1B | 4.3B |
| Gross Profit | 558.0M | 3.2B | 2.7B | 2.2B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 682.8M | 2.7B | 2.5B | 1.8B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 682.8M | 2.7B | 2.5B | 1.8B | 1.5B |
| Cost and Expenses | 12.4B | 12.5B | 10.2B | 6.9B | 5.8B |
| Operating Income (EBIT) | 256.0M | 472.0M | 147.0M | 462.0M | 343.0M |
| Non-Operating | |||||
| Interest Income | 1.1M | 927.0K | 431.0K | 689.0K | 116.0K |
| Interest Expense | 8.4M | 50.9M | 32.0M | 6.7M | 5.9M |
| Net Interest Income | (7.3M) | (50.0M) | (31.6M) | (6.0M) | (5.8M) |
| Other Non-Op Income/Expense | 1.1M | (28.0M) | (58.1M) | 33.3M | 54.0M |
| Non-Operating Income (excl Interest) | 9.7M | 36.9M | 55.9M | 44.3M | 61.7M |
| EBT (Pre-Tax Income) | (123.7M) | 451.8M | 79.5M | 494.1M | 413.6M |
| Income Tax Expense | (10.7M) | 283.6M | 167.4M | 224.2M | 189.4M |
| Bottom Line | |||||
| Net Income | 79.0M | 168.0M | (88.0M) | 270.0M | 224.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 79.0M | 168.0M | (88.0M) | 270.0M | 224.0M |
| Per Share | |||||
| Basic EPS | ¥17 | ¥36 | (¥56) | ¥173 | ¥144 |
| Diluted EPS | ¥17 | ¥35 | — | ¥171 | ¥142 |
| Revenue Per Share | ¥2,696 | ¥2,770 | ¥6,616 | ¥4,719 | ¥3,917 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 4.7M | 1.6M | 1.6M | 1.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 654.4M | 297.2M | 575.6M | 434.4M |
| D&A | — | 182.4M | 150.2M | 113.6M | 91.4M |
| EBIT | 256.0M | 472.0M | 147.0M | 462.0M | 343.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026