7359.T
Tokyo Communications Group,Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 279.00
−4.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 6.2B | 5.9B | 6.2B | 5.1B |
| Cost of Revenue | 308.3M | 1.4B | 1.2B | 1.1B | 849.9M |
| Gross Profit | 1.3B | 4.8B | 4.6B | 5.1B | 4.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.6B | 4.9B | 5.3B | 4.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.6B | 4.9B | 5.3B | 4.3B |
| Cost and Expenses | 6.1B | 6.0B | 6.1B | 6.4B | 5.1B |
| Operating Income (EBIT) | 196.0M | 195.0M | (230.0M) | (133.0M) | (54.0M) |
| Non-Operating | |||||
| Interest Income | 1.2M | 1.0M | 96.0K | 44.0K | 25.0K |
| Interest Expense | 8.7M | 28.4M | 19.8M | 14.0M | 14.7M |
| Net Interest Income | (7.5M) | (27.4M) | (19.7M) | (14.0M) | (14.7M) |
| Other Non-Op Income/Expense | 27.9M | 470.0M | 19.2M | 491.5M | 9.4M |
| Non-Operating Income (excl Interest) | 53.8M | 548.2M | 154.5M | 560.3M | 42.3M |
| EBT (Pre-Tax Income) | 84.0M | 665.5M | (255.4M) | 361.0M | (141.8M) |
| Income Tax Expense | 36.9M | (10.1M) | 69.5M | 75.3M | 125.6M |
| Bottom Line | |||||
| Net Income | 223.0M | 230.0M | (413.0M) | (204.0M) | (265.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 223.0M | 230.0M | (413.0M) | (204.0M) | (265.0M) |
| Per Share | |||||
| Basic EPS | ¥22 | ¥23 | (¥41) | (¥20) | (¥54) |
| Diluted EPS | ¥22 | ¥23 | — | — | — |
| Revenue Per Share | ¥621 | ¥617 | ¥582 | ¥621 | ¥1,027 |
| Shares | |||||
| Basic Shares Outstanding | 10.1M | 10.1M | 10.1M | 10.0M | 4.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 430.9M | 29.5M | 105.2M | 227.7M |
| D&A | — | 235.9M | 259.5M | 238.2M | 281.7M |
| EBIT | 196.0M | 195.0M | (230.0M) | (133.0M) | (54.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026