7358.T
Poppins Corporation
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,793.00
−2.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.9B | 34.4B | 31.7B | 28.9B | 26.3B |
| Cost of Revenue | 6.9B | 26.9B | 25.1B | 23.0B | 20.7B |
| Gross Profit | 2.2B | 7.5B | 6.6B | 5.9B | 5.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.6B | 5.0B | 4.8B | 4.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.6B | 5.0B | 4.8B | 4.3B |
| Cost and Expenses | 33.3B | 32.6B | 30.1B | 27.7B | 25.0B |
| Operating Income (EBIT) | 1.6B | 1.8B | 1.6B | 1.2B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | 3.0M | — | — | — |
| Interest Expense | 7.0M | 22.0M | 18.0M | 11.0M | 11.0M |
| Net Interest Income | — | (19.0M) | — | — | — |
| Other Non-Op Income/Expense | (3.0M) | (28.0M) | 21.0M | 139.0M | 52.0M |
| Non-Operating Income (excl Interest) | 2.0M | 13.0M | 12.0M | 16.0M | 10.0M |
| EBT (Pre-Tax Income) | 751.0M | 1.8B | 1.2B | 1.1B | 1.2B |
| Income Tax Expense | 264.0M | 617.0M | 445.0M | 398.0M | 373.0M |
| Bottom Line | |||||
| Net Income | 997.0M | 1.1B | 776.0M | 677.0M | 824.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 997.0M | 1.1B | 776.0M | 677.0M | 824.0M |
| Per Share | |||||
| Basic EPS | ¥102 | ¥117 | ¥80 | ¥70 | ¥85 |
| Diluted EPS | ¥102 | ¥116 | ¥79 | ¥69 | ¥83 |
| Revenue Per Share | ¥3,577 | ¥3,528 | ¥3,256 | ¥2,977 | ¥2,708 |
| Shares | |||||
| Basic Shares Outstanding | 9.8M | 9.8M | 9.7M | 9.7M | 9.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.1B | 1.8B | 1.4B | 1.5B |
| D&A | — | 244.0M | 266.0M | 259.0M | 240.0M |
| EBIT | 1.6B | 1.8B | 1.6B | 1.2B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026