7356.T
Retty Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 115.00
−1.71%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.6B | 1.6B | 1.6B | 1.7B |
| Cost of Revenue | 138.4M | 487.3M | 465.8M | 608.8M | 809.6M |
| Gross Profit | 286.4M | 1.1B | 1.1B | 947.4M | 905.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 273.8M | 1.1B | 1.2B | 1.5B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 273.8M | 1.1B | 1.2B | 1.5B | 1.7B |
| Cost and Expenses | 1.6B | 1.6B | 1.7B | 2.1B | 2.5B |
| Operating Income (EBIT) | 32.0M | 19.0M | (91.0M) | (524.0M) | (751.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 5.0K |
| Interest Expense | 1.3M | 6.0M | 7.5M | 9.0M | 9.6M |
| Net Interest Income | — | — | — | — | (9.6M) |
| Other Non-Op Income/Expense | (5.0M) | (6.3M) | (3.4M) | (10.7M) | (3.7M) |
| Non-Operating Income (excl Interest) | — | 22.0K | 1.0K | 969.0K | 6.3M |
| EBT (Pre-Tax Income) | 7.6M | 13.2M | (94.9M) | (609.9M) | (857.4M) |
| Income Tax Expense | 572.0K | 1.4M | (14.9M) | 2.3M | 2.3M |
| Bottom Line | |||||
| Net Income | 21.0M | 11.0M | (79.0M) | (612.0M) | (859.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 21.0M | 11.0M | (79.0M) | (612.0M) | (859.0M) |
| Per Share | |||||
| Basic EPS | ¥1 | ¥1 | (¥5) | (¥43) | (¥73) |
| Diluted EPS | ¥1 | ¥1 | — | — | — |
| Revenue Per Share | ¥107 | ¥109 | ¥105 | ¥108 | ¥146 |
| Shares | |||||
| Basic Shares Outstanding | 15.0M | 14.9M | 14.9M | 14.4M | 11.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 27.7M | (91.0M) | — | (735.8M) |
| D&A | — | 8.7M | 24.0K | — | 15.2M |
| EBIT | 32.0M | 19.0M | (91.0M) | (524.0M) | (751.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026