7353.T
KIYO Learning Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 536.00
−0.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 5.0B | 4.5B | 3.8B | 2.8B |
| Cost of Revenue | 247.5M | 831.8M | 632.1M | 529.2M | 422.0M |
| Gross Profit | 1.0B | 4.2B | 3.8B | 3.3B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 3.9B | 3.6B | 3.1B | 2.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 3.9B | 3.6B | 3.1B | 2.6B |
| Cost and Expenses | 4.8B | 4.7B | 4.3B | 3.7B | 3.0B |
| Operating Income (EBIT) | 365.0M | 304.0M | 212.0M | 136.0M | (183.0M) |
| Non-Operating | |||||
| Interest Income | 4.3M | 4.8M | 266.0K | 28.0K | 24.0K |
| Interest Expense | 1.8M | 6.2M | 4.6M | 4.1M | 4.9M |
| Net Interest Income | 2.5M | (1.4M) | (4.3M) | (4.1M) | (4.9M) |
| Other Non-Op Income/Expense | (1.5M) | (206.0K) | 3.6M | 3.9M | 182.0K |
| Non-Operating Income (excl Interest) | 6.0K | 3.3M | 10.4M | 11.0M | 5.7M |
| EBT (Pre-Tax Income) | (252.7M) | 303.8M | 207.8M | 128.9M | (183.2M) |
| Income Tax Expense | (76.0M) | 9.7M | (1.8M) | 16.6M | 37.7M |
| Bottom Line | |||||
| Net Income | 336.0M | 294.0M | 209.0M | 112.0M | (220.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 336.0M | 294.0M | 209.0M | 112.0M | (220.0M) |
| Per Share | |||||
| Basic EPS | ¥49 | ¥43 | ¥31 | ¥17 | (¥33) |
| Diluted EPS | ¥49 | ¥43 | ¥31 | ¥16 | — |
| Revenue Per Share | ¥756 | ¥735 | ¥654 | ¥559 | ¥422 |
| Shares | |||||
| Basic Shares Outstanding | 6.9M | 6.8M | 6.8M | 6.8M | 6.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 404.4M | 293.2M | 202.4M | (132.7M) |
| D&A | — | 100.4M | 81.2M | 66.4M | 50.3M |
| EBIT | 365.0M | 304.0M | 212.0M | 136.0M | (183.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026